[AWC] YoY Quarter Result on 30-Jun-2014 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 2397.11%
YoY- 521.07%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 85,955 76,000 33,687 43,117 37,969 32,223 49,809 9.51%
PBT 10,444 12,188 2,107 13,020 3,412 248 6,989 6.91%
Tax -2,347 -2,587 0 -2,637 -1,420 1,153 -1,682 5.70%
NP 8,097 9,601 2,107 10,383 1,992 1,401 5,307 7.28%
-
NP to SH 5,903 6,486 2,190 6,043 973 1,566 3,471 9.24%
-
Tax Rate 22.47% 21.23% 0.00% 20.25% 41.62% -464.92% 24.07% -
Total Cost 77,858 66,399 31,580 32,734 35,977 30,822 44,502 9.76%
-
Net Worth 140,986 119,383 90,986 78,919 72,409 72,626 67,616 13.01%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 2,635 2,584 - - - - 2,253 2.64%
Div Payout % 44.64% 39.84% - - - - 64.94% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 140,986 119,383 90,986 78,919 72,409 72,626 67,616 13.01%
NOSH 263,526 258,406 225,773 225,485 226,279 226,956 272,783 -0.57%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 9.42% 12.63% 6.25% 24.08% 5.25% 4.35% 10.65% -
ROE 4.19% 5.43% 2.41% 7.66% 1.34% 2.16% 5.13% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 32.62 29.41 14.92 19.12 16.78 14.20 22.10 6.69%
EPS 2.24 2.51 0.97 2.68 0.43 0.69 1.54 6.43%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00%
NAPS 0.535 0.462 0.403 0.35 0.32 0.32 0.30 10.11%
Adjusted Per Share Value based on latest NOSH - 225,485
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 25.45 22.50 9.97 12.77 11.24 9.54 14.75 9.50%
EPS 1.75 1.92 0.65 1.79 0.29 0.46 1.03 9.22%
DPS 0.78 0.77 0.00 0.00 0.00 0.00 0.67 2.56%
NAPS 0.4174 0.3535 0.2694 0.2337 0.2144 0.215 0.2002 13.01%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.10 0.805 0.36 0.265 0.24 0.25 0.26 -
P/RPS 3.37 2.74 2.41 1.39 1.43 1.76 1.18 19.09%
P/EPS 49.11 32.07 37.11 9.89 55.81 36.23 16.88 19.46%
EY 2.04 3.12 2.69 10.11 1.79 2.76 5.92 -16.25%
DY 0.91 1.24 0.00 0.00 0.00 0.00 3.85 -21.35%
P/NAPS 2.06 1.74 0.89 0.76 0.75 0.78 0.87 15.43%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 23/08/16 28/08/15 27/08/14 30/08/13 29/08/12 25/08/11 -
Price 1.08 0.855 0.295 0.295 0.245 0.25 0.22 -
P/RPS 3.31 2.91 1.98 1.54 1.46 1.76 1.00 22.05%
P/EPS 48.21 34.06 30.41 11.01 56.98 36.23 14.29 22.44%
EY 2.07 2.94 3.29 9.08 1.76 2.76 7.00 -18.36%
DY 0.93 1.17 0.00 0.00 0.00 0.00 4.55 -23.23%
P/NAPS 2.02 1.85 0.73 0.84 0.77 0.78 0.73 18.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment