[AWC] YoY Quarter Result on 31-Mar-2022 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -21.39%
YoY- 11.61%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 91,229 94,885 93,762 80,642 71,803 88,857 75,252 3.25%
PBT 7,866 8,700 12,181 10,592 6,432 12,131 11,181 -5.68%
Tax -1,433 -1,218 -2,178 -2,229 -1,380 -2,624 -2,672 -9.85%
NP 6,433 7,482 10,003 8,363 5,052 9,507 8,509 -4.55%
-
NP to SH 6,433 4,556 7,068 6,333 4,063 6,931 6,857 -1.05%
-
Tax Rate 18.22% 14.00% 17.88% 21.04% 21.46% 21.63% 23.90% -
Total Cost 84,796 87,403 83,759 72,279 66,751 79,350 66,743 4.06%
-
Net Worth 201,932 234,929 220,993 203,843 205,406 200,373 154,591 4.54%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 1,590 - - - - 1,462 - -
Div Payout % 24.72% - - - - 21.10% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 201,932 234,929 220,993 203,843 205,406 200,373 154,591 4.54%
NOSH 332,922 322,668 321,237 320,665 298,908 295,842 272,508 3.39%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.05% 7.89% 10.67% 10.37% 7.04% 10.70% 11.31% -
ROE 3.19% 1.94% 3.20% 3.11% 1.98% 3.46% 4.44% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 28.69 29.93 29.61 25.52 24.40 30.38 27.89 0.47%
EPS 2.02 1.44 2.23 2.00 1.39 2.37 2.54 -3.74%
DPS 0.50 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.635 0.741 0.698 0.645 0.698 0.685 0.573 1.72%
Adjusted Per Share Value based on latest NOSH - 321,237
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 27.01 28.09 27.76 23.88 21.26 26.31 22.28 3.25%
EPS 1.90 1.35 2.09 1.88 1.20 2.05 2.03 -1.09%
DPS 0.47 0.00 0.00 0.00 0.00 0.43 0.00 -
NAPS 0.5979 0.6956 0.6543 0.6035 0.6082 0.5933 0.4577 4.54%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.63 0.51 0.495 0.66 0.29 0.775 0.755 -
P/RPS 2.20 1.70 1.67 2.59 1.19 2.55 2.71 -3.41%
P/EPS 31.14 35.49 22.17 32.94 21.00 32.71 29.71 0.78%
EY 3.21 2.82 4.51 3.04 4.76 3.06 3.37 -0.80%
DY 0.79 0.00 0.00 0.00 0.00 0.65 0.00 -
P/NAPS 0.99 0.69 0.71 1.02 0.42 1.13 1.32 -4.67%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 19/05/22 19/05/21 19/05/20 27/05/19 21/05/18 -
Price 1.11 0.49 0.495 0.56 0.47 0.705 0.74 -
P/RPS 3.87 1.64 1.67 2.19 1.93 2.32 2.65 6.50%
P/EPS 54.87 34.10 22.17 27.95 34.04 29.75 29.12 11.12%
EY 1.82 2.93 4.51 3.58 2.94 3.36 3.43 -10.01%
DY 0.45 0.00 0.00 0.00 0.00 0.71 0.00 -
P/NAPS 1.75 0.66 0.71 0.87 0.67 1.03 1.29 5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment