[LIONPSIM] YoY Quarter Result on 30-Sep-2019 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -44.25%
YoY- -24.19%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 201,434 195,855 155,472 137,111 104,128 100,796 77,146 15.90%
PBT 2,062 -686 295 3,068 4,100 13,354 1,138 9.57%
Tax -960 -341 -1,104 -968 -1,330 -813 -988 -0.44%
NP 1,102 -1,027 -809 2,100 2,770 12,541 150 35.89%
-
NP to SH 1,102 -983 -180 2,100 2,770 12,542 147 36.32%
-
Tax Rate 46.56% - 374.24% 31.55% 32.44% 6.09% 86.82% -
Total Cost 200,332 196,882 156,281 135,011 101,358 88,255 76,996 15.84%
-
Net Worth 747,272 738,159 729,046 551,341 544,506 551,341 520,485 5.72%
Dividend
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 747,272 738,159 729,046 551,341 544,506 551,341 520,485 5.72%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,572 -0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 0.55% -0.52% -0.52% 1.53% 2.66% 12.44% 0.19% -
ROE 0.15% -0.13% -0.02% 0.38% 0.51% 2.27% 0.03% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 88.42 85.97 68.24 60.18 45.70 44.24 33.79 15.94%
EPS 0.48 -0.43 -0.08 0.92 1.22 5.51 0.06 37.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.24 3.20 2.42 2.39 2.42 2.28 5.75%
Adjusted Per Share Value based on latest NOSH - 231,571
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 86.99 84.58 67.14 59.21 44.97 43.53 33.31 15.91%
EPS 0.48 -0.42 -0.08 0.91 1.20 5.42 0.06 37.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.227 3.1876 3.1483 2.3809 2.3514 2.3809 2.2476 5.72%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.41 0.53 0.625 0.395 0.495 0.72 0.52 -
P/RPS 0.46 0.62 0.92 0.66 1.08 1.63 1.54 -16.96%
P/EPS 84.76 -122.84 -791.07 42.85 40.71 13.08 807.53 -29.29%
EY 1.18 -0.81 -0.13 2.33 2.46 7.65 0.12 42.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.20 0.16 0.21 0.30 0.23 -8.40%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/05/23 24/05/22 24/05/21 26/11/19 21/11/18 21/11/17 23/11/16 -
Price 0.42 0.52 0.73 0.405 0.445 0.78 0.49 -
P/RPS 0.48 0.60 1.07 0.67 0.97 1.76 1.45 -15.63%
P/EPS 86.83 -120.52 -923.97 43.94 36.60 14.17 760.94 -28.38%
EY 1.15 -0.83 -0.11 2.28 2.73 7.06 0.13 39.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.23 0.17 0.19 0.32 0.21 -7.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment