[PERTAMA] YoY Quarter Result on 30-Sep-2001 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 114.93%
YoY- -73.3%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 12,490 12,193 14,150 19,866 16,879 15,060 28,119 0.86%
PBT 1,296 667 1,766 639 2,965 3,287 -8,889 -
Tax -23 -387 -646 -207 -1,347 -53 8,889 -
NP 1,273 280 1,120 432 1,618 3,234 0 -100.00%
-
NP to SH 1,273 280 1,120 432 1,618 3,234 -7,892 -
-
Tax Rate 1.77% 58.02% 36.58% 32.39% 45.43% 1.61% - -
Total Cost 11,217 11,913 13,030 19,434 15,261 11,826 28,119 0.98%
-
Net Worth 107,172 110,865 104,481 90,367 60,122 74,381 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 107,172 110,865 104,481 90,367 60,122 74,381 0 -100.00%
NOSH 72,742 73,684 48,695 44,081 44,207 46,199 39,460 -0.64%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.19% 2.30% 7.92% 2.17% 9.59% 21.47% 0.00% -
ROE 1.19% 0.25% 1.07% 0.48% 2.69% 4.35% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 17.17 16.55 29.06 45.07 38.18 32.60 71.26 1.52%
EPS 1.75 0.38 2.30 0.98 3.66 7.00 -20.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4733 1.5046 2.1456 2.05 1.36 1.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 44,081
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 3.08 3.01 3.49 4.91 4.17 3.72 6.94 0.86%
EPS 0.31 0.07 0.28 0.11 0.40 0.80 -1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2646 0.2737 0.258 0.2231 0.1485 0.1837 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.48 2.90 3.96 3.36 5.28 0.00 0.00 -
P/RPS 14.44 17.53 13.63 7.46 13.83 0.00 0.00 -100.00%
P/EPS 141.71 763.16 172.17 342.86 144.26 0.00 0.00 -100.00%
EY 0.71 0.13 0.58 0.29 0.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.93 1.85 1.64 3.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 22/11/04 14/11/03 27/11/02 29/11/01 14/12/00 30/11/99 - -
Price 2.52 2.98 4.52 4.32 4.08 0.00 0.00 -
P/RPS 14.68 18.01 15.56 9.59 10.69 0.00 0.00 -100.00%
P/EPS 144.00 784.21 196.52 440.82 111.48 0.00 0.00 -100.00%
EY 0.69 0.13 0.51 0.23 0.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.98 2.11 2.11 3.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment