[ENRA] YoY Quarter Result on 31-Dec-2001 [#3]

Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 4.12%
YoY- -49.88%
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 68,080 45,907 50,395 48,959 32,767 6,349 -2.46%
PBT 2,223 2,414 4,610 5,712 7,042 -1,678 -
Tax -1,120 -1,778 -2,095 -2,556 -745 1,678 -
NP 1,103 636 2,515 3,156 6,297 0 -100.00%
-
NP to SH 1,103 636 2,515 3,156 6,297 -1,678 -
-
Tax Rate 50.38% 73.65% 45.44% 44.75% 10.58% - -
Total Cost 66,977 45,271 47,880 45,803 26,470 6,349 -2.44%
-
Net Worth 123,071 116,792 115,988 87,220 72,392 -18,199 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 123,071 116,792 115,988 87,220 72,392 -18,199 -
NOSH 116,105 115,636 114,840 114,763 114,908 19,999 -1.83%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.62% 1.39% 4.99% 6.45% 19.22% 0.00% -
ROE 0.90% 0.54% 2.17% 3.62% 8.70% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 58.64 39.70 43.88 42.66 28.52 31.75 -0.64%
EPS 0.95 0.55 2.19 2.75 5.48 -8.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.01 1.01 0.76 0.63 -0.91 -
Adjusted Per Share Value based on latest NOSH - 114,763
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 45.48 30.67 33.66 32.70 21.89 4.24 -2.46%
EPS 0.74 0.42 1.68 2.11 4.21 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8221 0.7802 0.7748 0.5826 0.4836 -0.1216 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.98 1.93 1.19 1.86 2.88 0.00 -
P/RPS 1.67 4.86 2.71 4.36 10.10 0.00 -100.00%
P/EPS 103.16 350.91 54.34 67.64 52.55 0.00 -100.00%
EY 0.97 0.28 1.84 1.48 1.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.91 1.18 2.45 4.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 26/02/04 27/02/03 27/02/02 23/02/01 25/02/00 -
Price 0.97 1.60 1.12 1.89 1.91 8.84 -
P/RPS 1.65 4.03 2.55 4.43 6.70 27.85 3.01%
P/EPS 102.11 290.91 51.14 68.73 34.85 -105.36 -
EY 0.98 0.34 1.96 1.46 2.87 -0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.58 1.11 2.49 3.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment