[PMETAL] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 6.73%
YoY- 6.95%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,639,871 1,730,551 2,133,602 2,438,840 2,079,030 1,585,758 947,258 18.60%
PBT 376,811 124,916 123,468 221,423 209,371 199,177 42,914 43.58%
Tax -39,704 -8,638 -4,378 -22,358 -18,587 -19,101 -10,369 25.05%
NP 337,107 116,278 119,090 199,065 190,784 180,076 32,545 47.59%
-
NP to SH 255,581 90,065 102,887 160,603 150,168 146,075 24,726 47.53%
-
Tax Rate 10.54% 6.92% 3.55% 10.10% 8.88% 9.59% 24.16% -
Total Cost 2,302,764 1,614,273 2,014,512 2,239,775 1,888,246 1,405,682 914,713 16.61%
-
Net Worth 3,553,536 3,392,011 3,260,068 2,785,004 2,091,892 2,209,319 2,071,288 9.40%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 80,762 40,381 50,309 58,020 56,032 38,987 19,418 26.78%
Div Payout % 31.60% 44.84% 48.90% 36.13% 37.31% 26.69% 78.53% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 3,553,536 3,392,011 3,260,068 2,785,004 2,091,892 2,209,319 2,071,288 9.40%
NOSH 8,076,219 4,038,109 4,032,431 3,868,746 3,735,522 1,299,599 1,294,554 35.64%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.77% 6.72% 5.58% 8.16% 9.18% 11.36% 3.44% -
ROE 7.19% 2.66% 3.16% 5.77% 7.18% 6.61% 1.19% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 32.69 42.86 53.01 63.05 55.66 122.02 73.17 -12.55%
EPS 3.16 2.23 2.56 4.15 4.02 11.24 1.91 8.74%
DPS 1.00 1.00 1.25 1.50 1.50 3.00 1.50 -6.52%
NAPS 0.44 0.84 0.81 0.72 0.56 1.70 1.60 -19.34%
Adjusted Per Share Value based on latest NOSH - 3,868,746
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 32.04 21.00 25.89 29.60 25.23 19.25 11.50 18.60%
EPS 3.10 1.09 1.25 1.95 1.82 1.77 0.30 47.53%
DPS 0.98 0.49 0.61 0.70 0.68 0.47 0.24 26.39%
NAPS 0.4313 0.4117 0.3957 0.338 0.2539 0.2681 0.2514 9.40%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 4.78 4.53 4.40 4.36 2.68 3.68 2.60 -
P/RPS 14.62 10.57 8.30 6.92 4.82 3.02 3.55 26.57%
P/EPS 151.05 203.10 172.12 105.01 66.67 32.74 136.13 1.74%
EY 0.66 0.49 0.58 0.95 1.50 3.05 0.73 -1.66%
DY 0.21 0.22 0.28 0.34 0.56 0.82 0.58 -15.56%
P/NAPS 10.86 5.39 5.43 6.06 4.79 2.16 1.62 37.27%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 18/08/20 20/08/19 15/08/18 16/08/17 16/08/16 12/08/15 -
Price 5.00 4.98 4.81 4.79 3.29 4.30 1.85 -
P/RPS 15.30 11.62 9.07 7.60 5.91 3.52 2.53 34.94%
P/EPS 158.00 223.28 188.16 115.37 81.84 38.26 96.86 8.48%
EY 0.63 0.45 0.53 0.87 1.22 2.61 1.03 -7.85%
DY 0.20 0.20 0.26 0.31 0.46 0.70 0.81 -20.77%
P/NAPS 11.36 5.93 5.94 6.65 5.88 2.53 1.16 46.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment