[PMETAL] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 1.72%
YoY- 11.32%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 9,229,689 9,183,872 9,082,316 8,837,061 8,477,251 8,373,390 8,228,972 7.95%
PBT 820,080 874,749 873,516 842,492 830,440 819,531 819,303 0.06%
Tax -84,189 -89,635 -84,974 -71,401 -67,630 -64,123 -78,572 4.71%
NP 735,891 785,114 788,542 771,091 762,810 755,408 740,731 -0.43%
-
NP to SH 594,610 629,980 623,762 615,652 605,217 602,789 584,379 1.16%
-
Tax Rate 10.27% 10.25% 9.73% 8.47% 8.14% 7.82% 9.59% -
Total Cost 8,493,798 8,398,758 8,293,774 8,065,970 7,714,441 7,617,982 7,488,241 8.77%
-
Net Worth 3,382,629 3,237,204 2,925,984 2,785,004 3,049,504 2,227,223 1,752,657 55.07%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 245,008 253,166 250,573 228,483 226,495 224,250 208,132 11.49%
Div Payout % 41.20% 40.19% 40.17% 37.11% 37.42% 37.20% 35.62% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 3,382,629 3,237,204 2,925,984 2,785,004 3,049,504 2,227,223 1,752,657 55.07%
NOSH 4,020,568 3,950,700 3,942,959 3,868,746 3,867,037 3,832,781 3,729,058 5.15%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.97% 8.55% 8.68% 8.73% 9.00% 9.02% 9.00% -
ROE 17.58% 19.46% 21.32% 22.11% 19.85% 27.06% 33.34% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 231.93 232.63 232.80 228.46 219.61 221.81 220.67 3.37%
EPS 14.94 15.96 15.99 15.92 15.68 15.97 15.67 -3.13%
DPS 6.16 6.41 6.42 5.91 5.87 6.00 5.58 6.82%
NAPS 0.85 0.82 0.75 0.72 0.79 0.59 0.47 48.49%
Adjusted Per Share Value based on latest NOSH - 3,868,746
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 112.02 111.46 110.23 107.25 102.88 101.62 99.87 7.96%
EPS 7.22 7.65 7.57 7.47 7.35 7.32 7.09 1.21%
DPS 2.97 3.07 3.04 2.77 2.75 2.72 2.53 11.29%
NAPS 0.4105 0.3929 0.3551 0.338 0.3701 0.2703 0.2127 55.07%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.51 4.83 4.86 4.36 4.32 5.39 3.77 -
P/RPS 1.94 2.08 2.09 1.91 1.97 2.43 1.71 8.78%
P/EPS 30.18 30.27 30.40 27.39 27.55 33.75 24.06 16.32%
EY 3.31 3.30 3.29 3.65 3.63 2.96 4.16 -14.14%
DY 1.37 1.33 1.32 1.35 1.36 1.11 1.48 -5.02%
P/NAPS 5.31 5.89 6.48 6.06 5.47 9.14 8.02 -24.05%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 26/02/19 22/11/18 15/08/18 17/05/18 27/02/18 21/11/17 -
Price 4.24 4.15 4.90 4.79 4.96 5.78 4.75 -
P/RPS 1.83 1.78 2.10 2.10 2.26 2.61 2.15 -10.19%
P/EPS 28.38 26.01 30.65 30.09 31.64 36.20 30.31 -4.29%
EY 3.52 3.85 3.26 3.32 3.16 2.76 3.30 4.40%
DY 1.45 1.55 1.31 1.23 1.18 1.04 1.18 14.73%
P/NAPS 4.99 5.06 6.53 6.65 6.28 9.80 10.11 -37.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment