[EG] YoY Quarter Result on 30-Jun-2011 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -153.74%
YoY- 18.92%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 233,389 193,119 180,014 202,515 167,147 95,264 70,294 22.12%
PBT 2,446 40 1,083 -2,249 -2,147 -841 -2,732 -
Tax -3,482 -1,830 -2,351 694 664 35 3,188 -
NP -1,036 -1,790 -1,268 -1,555 -1,483 -806 456 -
-
NP to SH -1,028 -1,460 -1,825 -1,020 -1,258 -806 456 -
-
Tax Rate 142.35% 4,575.00% 217.08% - - - - -
Total Cost 234,425 194,909 181,282 204,070 168,630 96,070 69,838 22.35%
-
Net Worth 122,847 114,598 108,703 72,553 72,892 99,939 51,507 15.58%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 122,847 114,598 108,703 72,553 72,892 99,939 51,507 15.58%
NOSH 74,906 74,900 74,968 50,384 53,206 51,515 51,507 6.43%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -0.44% -0.93% -0.70% -0.77% -0.89% -0.85% 0.65% -
ROE -0.84% -1.27% -1.68% -1.41% -1.73% -0.81% 0.89% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 311.57 257.83 240.12 401.94 314.15 184.92 136.47 14.74%
EPS -1.37 -1.95 -2.44 -1.36 -2.79 -1.56 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.53 1.45 1.44 1.37 1.94 1.00 8.59%
Adjusted Per Share Value based on latest NOSH - 50,384
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 49.89 41.28 38.48 43.29 35.73 20.36 15.03 22.12%
EPS -0.22 -0.31 -0.39 -0.22 -0.27 -0.17 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2626 0.245 0.2324 0.1551 0.1558 0.2136 0.1101 15.58%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.88 0.28 0.28 0.38 0.34 0.29 0.44 -
P/RPS 0.28 0.11 0.12 0.09 0.11 0.16 0.32 -2.19%
P/EPS -64.12 -14.36 -11.50 -18.77 -14.38 -18.54 49.70 -
EY -1.56 -6.96 -8.69 -5.33 -6.95 -5.40 2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.18 0.19 0.26 0.25 0.15 0.44 3.47%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 30/08/13 30/08/12 26/08/11 30/08/10 28/08/09 29/08/08 -
Price 0.725 0.31 0.29 0.31 0.40 0.38 0.34 -
P/RPS 0.23 0.12 0.12 0.08 0.13 0.21 0.25 -1.37%
P/EPS -52.83 -15.90 -11.91 -15.31 -16.92 -24.29 38.41 -
EY -1.89 -6.29 -8.39 -6.53 -5.91 -4.12 2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.20 0.20 0.22 0.29 0.20 0.34 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment