[JERASIA] YoY Quarter Result on 30-Jun-2014 [#1]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 81.73%
YoY- 126.69%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 115,020 112,196 94,922 78,222 70,669 83,359 73,001 7.53%
PBT 1,451 1,958 1,700 2,115 1,009 5,022 3,274 -12.19%
Tax -459 -208 -424 -603 -342 -1,262 -802 -8.53%
NP 992 1,750 1,276 1,512 667 3,760 2,472 -13.57%
-
NP to SH 418 1,750 1,276 1,512 667 3,760 2,472 -24.72%
-
Tax Rate 31.63% 10.62% 24.94% 28.51% 33.89% 25.13% 24.50% -
Total Cost 114,028 110,446 93,646 76,710 70,002 79,599 70,529 7.97%
-
Net Worth 146,862 143,580 138,233 124,709 120,607 118,146 109,227 4.84%
Dividend
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 146,862 143,580 138,233 124,709 120,607 118,146 109,227 4.84%
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,126 -0.01%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 0.86% 1.56% 1.34% 1.93% 0.94% 4.51% 3.39% -
ROE 0.28% 1.22% 0.92% 1.21% 0.55% 3.18% 2.26% -
Per Share
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 140.19 136.75 116.05 95.34 86.13 101.60 88.89 7.55%
EPS 1.21 2.13 1.56 1.84 0.81 4.58 3.01 -13.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.75 1.69 1.52 1.47 1.44 1.33 4.86%
Adjusted Per Share Value based on latest NOSH - 82,046
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 140.19 136.75 116.05 95.34 86.13 101.60 88.98 7.53%
EPS 1.21 2.13 1.56 1.84 0.81 4.58 3.01 -13.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.75 1.69 1.52 1.47 1.44 1.3313 4.84%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.55 0.525 0.685 0.555 0.485 0.44 0.33 -
P/RPS 0.39 0.38 0.00 0.58 0.56 0.43 0.37 0.84%
P/EPS 107.96 24.61 0.00 30.12 59.66 9.60 10.96 44.13%
EY 0.93 4.06 0.00 3.32 1.68 10.42 9.12 -30.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.69 0.37 0.33 0.31 0.25 3.49%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/11/17 23/11/16 26/11/15 27/08/14 28/08/13 28/08/12 25/08/11 -
Price 0.525 0.555 0.80 0.52 0.455 0.49 0.31 -
P/RPS 0.37 0.41 0.00 0.55 0.53 0.48 0.35 0.89%
P/EPS 103.05 26.02 0.00 28.22 55.97 10.69 10.30 44.49%
EY 0.97 3.84 0.00 3.54 1.79 9.35 9.71 -30.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.80 0.34 0.31 0.34 0.23 3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment