[JERASIA] YoY Quarter Result on 31-Mar-2016 [#3]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -58.14%
YoY- -84.75%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Revenue 129,231 102,915 108,189 97,016 87,792 88,440 80,798 7.80%
PBT 730 5,582 1,104 1,384 2,071 2,149 2,314 -16.85%
Tax 694 -1,287 -181 -405 -885 -776 -454 -
NP 1,424 4,295 923 979 1,186 1,373 1,860 -4.18%
-
NP to SH 1,424 4,295 923 979 1,186 1,373 1,860 -4.18%
-
Tax Rate -95.07% 23.06% 16.39% 29.26% 42.73% 36.11% 19.62% -
Total Cost 127,807 98,620 107,266 96,037 86,606 87,067 78,938 8.01%
-
Net Worth 155,066 149,323 148,339 140,679 127,171 122,248 120,607 4.10%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Div - 410 - - - - - -
Div Payout % - 9.55% - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 155,066 149,323 148,339 140,679 127,171 122,248 120,607 4.10%
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 1.10% 4.17% 0.85% 1.01% 1.35% 1.55% 2.30% -
ROE 0.92% 2.88% 0.62% 0.70% 0.93% 1.12% 1.54% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 157.51 125.44 131.28 117.93 107.00 107.79 98.48 7.80%
EPS 1.74 5.23 1.12 1.19 1.45 1.67 2.27 -4.16%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.82 1.80 1.71 1.55 1.49 1.47 4.10%
Adjusted Per Share Value based on latest NOSH - 82,046
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 157.51 125.44 131.86 117.93 107.00 107.79 98.48 7.80%
EPS 1.74 5.23 1.12 1.19 1.45 1.67 2.27 -4.16%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.82 1.808 1.71 1.55 1.49 1.47 4.10%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 -
Price 0.385 0.385 0.635 0.68 0.40 0.42 0.56 -
P/RPS 0.24 0.31 0.48 0.00 0.37 0.39 0.57 -12.92%
P/EPS 22.18 7.35 56.70 0.00 27.67 25.10 24.70 -1.70%
EY 4.51 13.60 1.76 0.00 3.61 3.98 4.05 1.73%
DY 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.35 0.68 0.26 0.28 0.38 -9.76%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Date 30/05/19 24/05/18 25/05/17 26/05/16 26/02/15 26/02/14 27/02/13 -
Price 0.37 0.43 0.69 0.61 0.52 0.47 0.48 -
P/RPS 0.23 0.34 0.53 0.00 0.49 0.44 0.49 -11.39%
P/EPS 21.32 8.21 61.61 0.00 35.97 28.09 21.17 0.11%
EY 4.69 12.17 1.62 0.00 2.78 3.56 4.72 -0.10%
DY 0.00 1.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.38 0.61 0.34 0.32 0.33 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment