[SYCAL] YoY Quarter Result on 30-Jun-2022 [#4]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 413.51%
YoY- 40.32%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 12,698 16,392 30,579 29,892 26,616 15,665 26,394 -10.64%
PBT 1,894 2,483 2,211 1,389 5,450 2,934 599 19.37%
Tax -1,363 -1,639 -1,199 -665 -1,047 -1,771 -704 10.69%
NP 531 844 1,012 724 4,403 1,163 -105 -
-
NP to SH 354 789 950 677 4,497 1,083 -45 -
-
Tax Rate 71.96% 66.01% 54.23% 47.88% 19.21% 60.36% 117.53% -
Total Cost 12,167 15,548 29,567 29,168 22,213 14,502 26,499 -11.28%
-
Net Worth 281,643 279,853 279,020 279,187 278,187 259,971 236,812 2.70%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 281,643 279,853 279,020 279,187 278,187 259,971 236,812 2.70%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 347,249 2.82%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 4.18% 5.15% 3.31% 2.42% 16.54% 7.42% -0.40% -
ROE 0.13% 0.28% 0.34% 0.24% 1.62% 0.42% -0.02% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.05 3.94 7.34 7.18 6.39 3.95 8.24 -14.17%
EPS 0.09 0.19 0.23 0.16 1.08 0.27 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6765 0.6722 0.6702 0.6706 0.6682 0.6562 0.7389 -1.34%
Adjusted Per Share Value based on latest NOSH - 416,324
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.02 3.90 7.28 7.12 6.34 3.73 6.28 -10.65%
EPS 0.08 0.19 0.23 0.16 1.07 0.26 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6706 0.6663 0.6643 0.6647 0.6624 0.619 0.5638 2.70%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 -
Price 0.23 0.18 0.18 0.205 0.225 0.235 0.245 -
P/RPS 7.54 4.57 2.45 2.86 3.52 5.94 2.97 15.40%
P/EPS 270.49 94.98 78.88 126.07 20.83 85.97 -1,744.91 -
EY 0.37 1.05 1.27 0.79 4.80 1.16 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.27 0.31 0.34 0.36 0.33 0.46%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 30/08/24 30/08/23 30/08/22 30/09/21 28/02/20 28/02/19 28/02/18 -
Price 0.21 0.195 0.185 0.195 0.19 0.23 0.255 -
P/RPS 6.89 4.95 2.52 2.72 2.97 5.82 3.10 13.07%
P/EPS 246.97 102.89 81.07 119.92 17.59 84.14 -1,816.13 -
EY 0.40 0.97 1.23 0.83 5.69 1.19 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.28 0.29 0.28 0.35 0.35 -1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment