[SYCAL] YoY Quarter Result on 31-Mar-2022 [#3]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 460.61%
YoY- 194.87%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 21,234 17,154 25,142 6,722 8,759 17,351 24,258 -2.02%
PBT 1,529 -234 349 21 1,457 608 638 14.38%
Tax -160 109 -178 -174 -761 -411 -286 -8.54%
NP 1,369 -125 171 -153 696 197 352 23.22%
-
NP to SH 1,217 -131 185 -195 674 138 355 20.85%
-
Tax Rate 10.46% - 51.00% 828.57% 52.23% 67.60% 44.83% -
Total Cost 19,865 17,279 24,971 6,875 8,063 17,154 23,906 -2.80%
-
Net Worth 281,393 279,561 278,104 278,521 273,691 258,174 250,563 1.80%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 281,393 279,561 278,104 278,521 273,691 258,174 250,563 1.80%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 320,250 4.11%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 6.45% -0.73% 0.68% -2.28% 7.95% 1.14% 1.45% -
ROE 0.43% -0.05% 0.07% -0.07% 0.25% 0.05% 0.14% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.10 4.12 6.04 1.61 2.10 4.46 7.57 -5.89%
EPS 0.29 -0.03 0.04 -0.05 0.16 0.04 0.11 16.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6759 0.6715 0.668 0.669 0.6574 0.6629 0.7824 -2.22%
Adjusted Per Share Value based on latest NOSH - 416,324
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.10 4.12 6.04 1.61 2.10 4.17 5.83 -2.03%
EPS 0.29 -0.03 0.04 -0.05 0.16 0.03 0.09 19.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6759 0.6715 0.668 0.669 0.6574 0.6201 0.6018 1.80%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.21 0.185 0.18 0.245 0.23 0.245 0.275 -
P/RPS 4.12 4.49 2.98 15.17 10.93 5.50 3.63 1.96%
P/EPS 71.84 -587.94 405.07 -523.07 142.07 691.44 248.08 -17.34%
EY 1.39 -0.17 0.25 -0.19 0.70 0.14 0.40 21.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.27 0.37 0.35 0.37 0.35 -1.84%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 30/05/24 30/05/23 27/05/22 28/05/21 26/11/19 29/11/18 29/11/17 -
Price 0.215 0.18 0.17 0.20 0.225 0.22 0.265 -
P/RPS 4.22 4.37 2.82 12.39 10.69 4.94 3.50 2.91%
P/EPS 73.55 -572.05 382.57 -427.00 138.98 620.88 239.06 -16.57%
EY 1.36 -0.17 0.26 -0.23 0.72 0.16 0.42 19.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.27 0.25 0.30 0.34 0.33 0.34 -0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment