[REDTONE] YoY TTM Result on 31-Aug-2005 [#2]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
17-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-Aug-2005 [#2]
Profit Trend
QoQ- 1.43%
YoY- 59.65%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
Revenue 94,907 118,384 114,230 184,535 109,666 -3.34%
PBT -13,079 9,952 7,877 26,414 16,365 -
Tax -471 467 213 -1,122 -523 -2.43%
NP -13,550 10,419 8,090 25,292 15,842 -
-
NP to SH -13,337 10,937 9,178 25,292 15,842 -
-
Tax Rate - -4.69% -2.70% 4.25% 3.20% -
Total Cost 108,457 107,965 106,140 159,243 93,824 3.46%
-
Net Worth 50,170 80,854 65,984 62,132 51,207 -0.47%
Dividend
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
Div - - - 15,117 10,080 -
Div Payout % - - - 59.77% 63.63% -
Equity
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
Net Worth 50,170 80,854 65,984 62,132 51,207 -0.47%
NOSH 266,296 254,821 253,009 251,548 252,499 1.25%
Ratio Analysis
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
NP Margin -14.28% 8.80% 7.08% 13.71% 14.45% -
ROE -26.58% 13.53% 13.91% 40.71% 30.94% -
Per Share
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
RPS 35.64 46.46 45.15 73.36 43.43 -4.54%
EPS -5.01 4.29 3.63 10.05 6.27 -
DPS 0.00 0.00 0.00 6.00 3.99 -
NAPS 0.1884 0.3173 0.2608 0.247 0.2028 -1.71%
Adjusted Per Share Value based on latest NOSH - 251,548
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
RPS 12.13 15.13 14.60 23.58 14.02 -3.34%
EPS -1.70 1.40 1.17 3.23 2.02 -
DPS 0.00 0.00 0.00 1.93 1.29 -
NAPS 0.0641 0.1033 0.0843 0.0794 0.0654 -0.47%
Price Multiplier on Financial Quarter End Date
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
Date 28/11/08 30/11/07 30/11/06 30/08/05 31/08/04 -
Price 0.19 0.65 0.57 2.37 1.97 -
P/RPS 0.53 1.40 1.26 3.23 4.54 -39.65%
P/EPS -3.79 15.14 15.71 23.57 31.40 -
EY -26.36 6.60 6.36 4.24 3.18 -
DY 0.00 0.00 0.00 2.53 2.03 -
P/NAPS 1.01 2.05 2.19 9.60 9.71 -41.27%
Price Multiplier on Announcement Date
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
Date 23/01/09 31/01/08 22/01/07 17/10/05 25/10/04 -
Price 0.20 0.67 0.58 2.17 2.15 -
P/RPS 0.56 1.44 1.28 2.96 4.95 -40.10%
P/EPS -3.99 15.61 15.99 21.58 34.27 -
EY -25.04 6.41 6.25 4.63 2.92 -
DY 0.00 0.00 0.00 2.76 1.86 -
P/NAPS 1.06 2.11 2.22 8.79 10.60 -41.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment