[NCT] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
05-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 75.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 56,215 56,355 35,198 16,838 49.40%
PBT 7,809 7,506 6,553 3,258 33.79%
Tax -1,117 -1,456 -1,902 -712 16.18%
NP 6,692 6,050 4,651 2,546 37.96%
-
NP to SH 5,594 4,669 2,879 1,870 44.03%
-
Tax Rate 14.30% 19.40% 29.02% 21.85% -
Total Cost 49,523 50,305 30,547 14,292 51.26%
-
Net Worth 34,804 31,238 0 9,158 55.99%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 24 - - - -
Div Payout % 0.43% - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 34,804 31,238 0 9,158 55.99%
NOSH 123,333 124,210 50,275 49,937 35.13%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 11.90% 10.74% 13.21% 15.12% -
ROE 16.07% 14.95% 0.00% 20.42% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 45.58 45.37 70.01 33.72 10.55%
EPS 4.54 3.76 5.73 3.74 6.66%
DPS 0.02 0.00 0.00 0.00 -
NAPS 0.2822 0.2515 0.00 0.1834 15.43%
Adjusted Per Share Value based on latest NOSH - 49,937
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.03 3.04 1.90 0.91 49.27%
EPS 0.30 0.25 0.16 0.10 44.17%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0188 0.0169 0.00 0.0049 56.48%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.17 0.25 0.23 0.26 -
P/RPS 0.37 0.55 0.33 0.77 -21.65%
P/EPS 3.75 6.65 4.02 6.94 -18.53%
EY 26.68 15.04 24.90 14.40 22.79%
DY 0.12 0.00 0.00 0.00 -
P/NAPS 0.60 0.99 0.00 1.42 -24.94%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/08/08 28/08/07 29/08/06 05/08/05 -
Price 0.20 0.23 0.22 0.26 -
P/RPS 0.44 0.51 0.31 0.77 -17.00%
P/EPS 4.41 6.12 3.84 6.94 -14.01%
EY 22.68 16.34 26.03 14.40 16.33%
DY 0.10 0.00 0.00 0.00 -
P/NAPS 0.71 0.91 0.00 1.42 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment