[ERDASAN] YoY TTM Result on 28-Feb-2007 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
25-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- -96.89%
YoY- -98.26%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 27,627 31,248 27,491 32,993 26,446 5,984 35.76%
PBT -1,621 -1,488 -8,022 293 4,149 4,544 -
Tax -176 -15 144 -135 -845 -142 4.38%
NP -1,797 -1,503 -7,878 158 3,304 4,402 -
-
NP to SH -1,749 -1,444 -7,849 57 3,272 4,402 -
-
Tax Rate - - - 46.08% 20.37% 3.12% -
Total Cost 29,424 32,751 35,369 32,835 23,142 1,582 79.37%
-
Net Worth 2,179,009 23,377 25,005 35,636 35,379 19,095 157.77%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 2,179,009 23,377 25,005 35,636 35,379 19,095 157.77%
NOSH 179,047 177,777 178,991 170,999 168,153 100,502 12.23%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin -6.50% -4.81% -28.66% 0.48% 12.49% 73.56% -
ROE -0.08% -6.18% -31.39% 0.16% 9.25% 23.05% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 15.43 17.58 15.36 19.29 15.73 5.95 20.98%
EPS -0.98 -0.81 -4.39 0.03 1.95 4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.17 0.1315 0.1397 0.2084 0.2104 0.19 129.67%
Adjusted Per Share Value based on latest NOSH - 170,999
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 12.08 13.66 12.02 14.42 11.56 2.62 35.73%
EPS -0.76 -0.63 -3.43 0.02 1.43 1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.5239 0.1022 0.1093 0.1558 0.1546 0.0835 157.75%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.06 0.04 0.10 0.20 0.29 0.34 -
P/RPS 0.39 0.23 0.65 1.04 1.84 5.71 -41.51%
P/EPS -6.14 -4.92 -2.28 600.00 14.90 7.76 -
EY -16.28 -20.31 -43.85 0.17 6.71 12.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.30 0.72 0.96 1.38 1.79 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/10 29/04/09 29/04/08 25/04/07 25/04/06 - -
Price 0.05 0.04 0.09 0.19 0.33 0.00 -
P/RPS 0.32 0.23 0.59 0.98 2.10 0.00 -
P/EPS -5.12 -4.92 -2.05 570.00 16.96 0.00 -
EY -19.54 -20.31 -48.72 0.18 5.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.30 0.64 0.91 1.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment