[MTOUCHE] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 12.44%
YoY- -35.21%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 14,121 25,018 22,848 20,982 27,254 31,925 37,757 -14.03%
PBT -23,153 203 815 -4,278 -3,506 2,990 766 -
Tax -476 -1,168 -759 -1,186 -766 -2,286 -300 7.35%
NP -23,629 -965 56 -5,464 -4,272 704 466 -
-
NP to SH -23,263 -332 115 -5,391 -3,987 641 552 -
-
Tax Rate - 575.37% 93.13% - - 76.45% 39.16% -
Total Cost 37,750 25,983 22,792 26,446 31,526 31,221 37,291 0.18%
-
Net Worth 60,366 88,388 10,187 10,500 17,276 18,900 22,562 16.34%
Dividend
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - 22 - -
Div Payout % - - - - - 3.49% - -
Equity
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 60,366 88,388 10,187 10,500 17,276 18,900 22,562 16.34%
NOSH 508,564 508,563 127,348 209,999 215,961 210,000 225,625 13.31%
Ratio Analysis
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -167.33% -3.86% 0.25% -26.04% -15.67% 2.21% 1.23% -
ROE -38.54% -0.38% 1.13% -51.34% -23.08% 3.39% 2.45% -
Per Share
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.78 4.92 17.94 9.99 12.62 15.20 16.73 -24.12%
EPS -4.57 -0.07 0.09 -2.57 -1.85 0.31 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.1187 0.1738 0.08 0.05 0.08 0.09 0.10 2.67%
Adjusted Per Share Value based on latest NOSH - 209,999
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.53 2.71 2.47 2.27 2.95 3.45 4.08 -14.00%
EPS -2.52 -0.04 0.01 -0.58 -0.43 0.07 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0653 0.0956 0.011 0.0114 0.0187 0.0204 0.0244 16.34%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.055 0.115 0.205 0.075 0.255 0.26 0.32 -
P/RPS 1.98 2.34 1.14 0.75 2.02 1.71 1.91 0.55%
P/EPS -1.20 -176.16 227.01 -2.92 -13.81 85.18 130.80 -
EY -83.17 -0.57 0.44 -34.23 -7.24 1.17 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.46 0.66 2.56 1.50 3.19 2.89 3.20 -25.79%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/05/19 30/05/18 29/05/17 30/11/15 28/11/14 26/11/13 26/11/12 -
Price 0.055 0.11 0.33 0.15 0.215 0.205 0.29 -
P/RPS 1.98 2.24 1.84 1.50 1.70 1.35 1.73 2.09%
P/EPS -1.20 -168.50 365.43 -5.84 -11.65 67.16 118.53 -
EY -83.17 -0.59 0.27 -17.11 -8.59 1.49 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 0.46 0.63 4.13 3.00 2.69 2.28 2.90 -24.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment