[SANICHI] YoY TTM Result on 31-Dec-2015 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -19.94%
YoY- 100.5%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 23,325 21,429 30,021 37,685 24,722 21,269 4,507 28.78%
PBT -17,201 -19,512 -3,292 2,312 1,382 8,354 -8,530 11.39%
Tax -1,711 -2,359 -124 800 428 -159 128 -
NP -18,912 -21,871 -3,416 3,112 1,810 8,195 -8,402 13.29%
-
NP to SH -18,859 -26,594 -3,416 3,180 1,586 8,195 -8,402 13.24%
-
Tax Rate - - - -34.60% -30.97% 1.90% - -
Total Cost 42,237 43,300 33,437 34,573 22,912 13,074 12,909 20.00%
-
Net Worth 243,934 894,312 366,891 0 82,719 50,349 5,075 81.46%
Dividend
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 243,934 894,312 366,891 0 82,719 50,349 5,075 81.46%
NOSH 1,108,795 370,136 858,915 847,999 751,999 335,666 39,042 67.35%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -81.08% -102.06% -11.38% 8.26% 7.32% 38.53% -186.42% -
ROE -7.73% -2.97% -0.93% 0.00% 1.92% 16.28% -165.54% -
Per Share
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 2.10 1.22 1.80 4.44 3.29 6.34 11.54 -23.06%
EPS -1.70 -1.52 -0.20 0.38 0.21 2.44 -21.52 -32.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.51 0.22 0.00 0.11 0.15 0.13 8.43%
Adjusted Per Share Value based on latest NOSH - 847,999
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.42 1.30 1.83 2.29 1.50 1.29 0.27 29.10%
EPS -1.15 -1.62 -0.21 0.19 0.10 0.50 -0.51 13.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1485 0.5443 0.2233 0.00 0.0503 0.0306 0.0031 81.37%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.05 0.105 0.07 0.085 0.09 0.08 0.25 -
P/RPS 2.38 8.59 3.89 1.91 2.74 1.26 2.17 1.43%
P/EPS -2.94 -6.92 -34.17 22.67 42.67 3.28 -1.16 15.38%
EY -34.02 -14.44 -2.93 4.41 2.34 30.52 -86.08 -13.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.32 0.00 0.82 0.53 1.92 -27.85%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/08/19 24/10/18 30/08/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.045 0.125 0.18 0.05 0.09 0.075 0.11 -
P/RPS 2.14 10.23 10.00 1.13 2.74 1.18 0.95 13.31%
P/EPS -2.65 -8.24 -87.88 13.33 42.67 3.07 -0.51 28.86%
EY -37.80 -12.13 -1.14 7.50 2.34 32.55 -195.64 -22.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.82 0.00 0.82 0.50 0.85 -19.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment