[SANICHI] YoY Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 36.19%
YoY- -7.41%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 6,313 14,678 30,021 11,371 16,524 14,215 2,250 17.20%
PBT -9,578 -7,248 -3,293 2,216 2,093 2,841 -4,600 11.94%
Tax -1,018 -21 -124 0 0 0 153 -
NP -10,596 -7,269 -3,417 2,216 2,093 2,841 -4,447 14.29%
-
NP to SH -10,596 -13,906 -3,417 1,938 2,093 2,841 -4,447 14.29%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 16,909 21,947 33,438 9,155 14,431 11,374 6,697 15.31%
-
Net Worth 243,934 894,312 366,891 116,279 115,114 47,350 4,777 83.16%
Dividend
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 243,934 894,312 366,891 116,279 115,114 47,350 4,777 83.16%
NOSH 1,108,795 370,136 858,915 968,999 1,046,499 315,666 36,752 68.91%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -167.84% -49.52% -11.38% 19.49% 12.67% 19.99% -197.64% -
ROE -4.34% -1.55% -0.93% 1.67% 1.82% 6.00% -93.08% -
Per Share
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.57 0.84 1.80 1.17 1.58 4.50 6.12 -30.59%
EPS -1.26 -0.41 -0.20 0.20 0.20 0.90 -12.10 -29.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.51 0.22 0.12 0.11 0.15 0.13 8.43%
Adjusted Per Share Value based on latest NOSH - 847,999
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.38 0.89 1.83 0.69 1.01 0.87 0.14 16.60%
EPS -0.64 -0.85 -0.21 0.12 0.13 0.17 -0.27 14.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1485 0.5443 0.2233 0.0708 0.0701 0.0288 0.0029 83.24%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.05 0.105 0.07 0.085 0.09 0.08 0.25 -
P/RPS 8.78 12.54 3.89 7.24 5.70 1.78 4.08 12.51%
P/EPS -5.23 -13.24 -34.16 42.50 45.00 8.89 -2.07 15.32%
EY -19.11 -7.55 -2.93 2.35 2.22 11.25 -48.40 -13.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.32 0.71 0.82 0.53 1.92 -27.85%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/08/19 24/10/18 30/08/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.045 0.125 0.18 0.05 0.09 0.075 0.11 -
P/RPS 7.90 14.93 10.00 4.26 5.70 1.67 1.80 25.55%
P/EPS -4.71 -15.76 -87.85 25.00 45.00 8.33 -0.91 28.78%
EY -21.24 -6.34 -1.14 4.00 2.22 12.00 -110.00 -22.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.82 0.42 0.82 0.50 0.85 -19.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment