[SANICHI] QoQ TTM Result on 31-Dec-2015 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -19.94%
YoY- 100.5%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 40,224 36,663 32,988 37,685 43,195 42,838 36,170 7.31%
PBT 5,464 6,845 2,145 2,312 3,328 2,494 3,825 26.75%
Tax -3,065 -3,065 800 800 800 800 428 -
NP 2,399 3,780 2,945 3,112 4,128 3,294 4,253 -31.65%
-
NP to SH 2,399 3,780 3,013 3,180 3,972 3,138 4,029 -29.15%
-
Tax Rate 56.09% 44.78% -37.30% -34.60% -24.04% -32.08% -11.19% -
Total Cost 37,825 32,883 30,043 34,573 39,067 39,544 31,917 11.95%
-
Net Worth 206,018 280,413 138,109 0 0 171,959 0 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 206,018 280,413 138,109 0 0 171,959 0 -
NOSH 858,410 572,273 1,150,909 847,999 1,422,999 1,432,999 1,432,999 -28.87%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 5.96% 10.31% 8.93% 8.26% 9.56% 7.69% 11.76% -
ROE 1.16% 1.35% 2.18% 0.00% 0.00% 1.82% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.69 6.41 2.87 4.44 3.04 2.99 2.52 51.13%
EPS 0.28 0.66 0.26 0.38 0.28 0.22 0.28 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.49 0.12 0.00 0.00 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 847,999
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.45 2.23 2.01 2.29 2.63 2.61 2.20 7.41%
EPS 0.15 0.23 0.18 0.19 0.24 0.19 0.25 -28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1254 0.1707 0.0841 0.00 0.00 0.1047 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.08 0.135 0.05 0.085 0.07 0.075 0.095 -
P/RPS 1.71 2.11 1.74 1.91 2.31 2.51 3.76 -40.77%
P/EPS 28.63 20.44 19.10 22.67 25.08 34.25 33.79 -10.43%
EY 3.49 4.89 5.24 4.41 3.99 2.92 2.96 11.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.42 0.00 0.00 0.63 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 30/08/16 20/05/16 26/02/16 23/11/15 27/08/15 29/05/15 -
Price 0.07 0.08 0.19 0.05 0.095 0.06 0.09 -
P/RPS 1.49 1.25 6.63 1.13 3.13 2.01 3.57 -44.06%
P/EPS 25.05 12.11 72.58 13.33 34.03 27.40 32.01 -15.04%
EY 3.99 8.26 1.38 7.50 2.94 3.65 3.12 17.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.16 1.58 0.00 0.00 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment