[CAREPLS] YoY TTM Result on 31-Oct-2010 [#3]

Stock
[CAREPLS] CAREPLUS GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 27.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAREPLS's Result
CAREPLS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 31/10/11 31/10/10 CAGR
Revenue 210,266 182,022 47,913 35,976 34.74%
PBT 5,173 13,612 1,678 2,740 11.33%
Tax -198 -1,377 -163 412 -
NP 4,975 12,235 1,515 3,152 8.01%
-
NP to SH -180 4,934 2,266 3,152 -
-
Tax Rate 3.83% 10.12% 9.71% -15.04% -
Total Cost 205,291 169,787 46,398 32,824 36.29%
-
Net Worth 96,784 53,259 32,185 0 -
Dividend
30/09/16 30/09/15 31/10/11 31/10/10 CAGR
Div - 588 - - -
Div Payout % - 11.93% - - -
Equity
30/09/16 30/09/15 31/10/11 31/10/10 CAGR
Net Worth 96,784 53,259 32,185 0 -
NOSH 424,865 358,888 205,000 82,317 31.94%
Ratio Analysis
30/09/16 30/09/15 31/10/11 31/10/10 CAGR
NP Margin 2.37% 6.72% 3.16% 8.76% -
ROE -0.19% 9.26% 7.04% 0.00% -
Per Share
30/09/16 30/09/15 31/10/11 31/10/10 CAGR
RPS 49.49 50.72 23.37 43.70 2.12%
EPS -0.04 1.37 1.11 3.83 -
DPS 0.00 0.16 0.00 0.00 -
NAPS 0.2278 0.1484 0.157 0.00 -
Adjusted Per Share Value based on latest NOSH - 82,317
30/09/16 30/09/15 31/10/11 31/10/10 CAGR
RPS 28.50 24.67 6.49 4.88 34.72%
EPS -0.02 0.67 0.31 0.43 -
DPS 0.00 0.08 0.00 0.00 -
NAPS 0.1312 0.0722 0.0436 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/10/11 31/10/10 CAGR
Date 30/09/16 30/09/15 31/10/11 - -
Price 0.31 0.47 0.355 0.00 -
P/RPS 0.63 0.93 1.52 0.00 -
P/EPS -731.71 34.19 32.12 0.00 -
EY -0.14 2.93 3.11 0.00 -
DY 0.00 0.35 0.00 0.00 -
P/NAPS 1.36 3.17 2.26 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/10/11 31/10/10 CAGR
Date 23/11/16 24/11/15 16/12/11 - -
Price 0.28 0.575 0.34 0.00 -
P/RPS 0.57 1.13 1.45 0.00 -
P/EPS -660.90 41.82 30.76 0.00 -
EY -0.15 2.39 3.25 0.00 -
DY 0.00 0.29 0.00 0.00 -
P/NAPS 1.23 3.87 2.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment