[OCK] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 11.42%
YoY- 16.45%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 523,988 485,710 471,566 463,621 472,708 440,441 381,922 5.40%
PBT 41,946 39,359 38,038 46,215 40,919 46,951 40,628 0.53%
Tax -6,608 -6,886 -7,299 -15,086 -10,016 -13,326 -11,383 -8.66%
NP 35,338 32,473 30,739 31,129 30,903 33,625 29,245 3.20%
-
NP to SH 27,275 26,743 28,704 27,035 23,216 27,337 26,575 0.43%
-
Tax Rate 15.75% 17.50% 19.19% 32.64% 24.48% 28.38% 28.02% -
Total Cost 488,650 453,237 440,827 432,492 441,805 406,816 352,677 5.58%
-
Net Worth 632,704 579,948 546,386 453,165 409,592 427,021 347,982 10.47%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 5,272 - - - 87 - - -
Div Payout % 19.33% - - - 0.38% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 632,704 579,948 546,386 453,165 409,592 427,021 347,982 10.47%
NOSH 1,054,507 1,054,452 958,572 871,472 871,472 871,472 790,869 4.90%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 6.74% 6.69% 6.52% 6.71% 6.54% 7.63% 7.66% -
ROE 4.31% 4.61% 5.25% 5.97% 5.67% 6.40% 7.64% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 49.69 46.06 49.19 53.20 54.24 50.54 48.29 0.47%
EPS 2.59 2.54 2.99 3.10 2.66 3.14 3.36 -4.24%
DPS 0.50 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.60 0.55 0.57 0.52 0.47 0.49 0.44 5.30%
Adjusted Per Share Value based on latest NOSH - 871,472
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 48.87 45.30 43.98 43.24 44.08 41.08 35.62 5.40%
EPS 2.54 2.49 2.68 2.52 2.17 2.55 2.48 0.39%
DPS 0.49 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.5901 0.5409 0.5096 0.4226 0.382 0.3982 0.3245 10.47%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.37 0.44 0.56 0.46 0.675 0.96 0.81 -
P/RPS 0.74 0.96 1.14 0.86 1.24 1.90 1.68 -12.76%
P/EPS 14.30 17.35 18.70 14.83 25.34 30.60 24.11 -8.33%
EY 6.99 5.76 5.35 6.74 3.95 3.27 4.15 9.07%
DY 1.35 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 0.62 0.80 0.98 0.88 1.44 1.96 1.84 -16.57%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 27/08/21 27/08/20 28/08/19 28/08/18 29/08/17 29/08/16 -
Price 0.415 0.455 0.49 0.59 0.625 0.90 0.785 -
P/RPS 0.84 0.99 1.00 1.11 1.15 1.78 1.63 -10.45%
P/EPS 16.04 17.94 16.36 19.02 23.46 28.69 23.36 -6.07%
EY 6.23 5.57 6.11 5.26 4.26 3.49 4.28 6.45%
DY 1.20 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.69 0.83 0.86 1.13 1.33 1.84 1.78 -14.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment