[CATCHA] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 257.2%
YoY- 170.05%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 25,439 18,095 24,768 35,313 36,063 41,240 5,728 28.17%
PBT 16,693 4,595 4,601 8,584 2,389 393 12 233.74%
Tax -237 -59 -14 -530 -239 -871 0 -
NP 16,456 4,536 4,587 8,054 2,150 -478 12 232.95%
-
NP to SH 14,727 3,431 4,044 7,494 2,775 -478 10 236.92%
-
Tax Rate 1.42% 1.28% 0.30% 6.17% 10.00% 221.63% 0.00% -
Total Cost 8,983 13,559 20,181 27,259 33,913 41,718 5,716 7.81%
-
Net Worth 63,280 49,816 35,006 41,690 25,581 22,888 6,000 48.03%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 63,280 49,816 35,006 41,690 25,581 22,888 6,000 48.03%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 120,000 1.93%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 64.69% 25.07% 18.52% 22.81% 5.96% -1.16% 0.21% -
ROE 23.27% 6.89% 11.55% 17.98% 10.85% -2.09% 0.17% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 18.89 13.44 18.40 26.26 26.78 30.63 4.77 25.75%
EPS 10.94 2.55 3.00 5.57 2.06 -0.36 0.01 220.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.37 0.26 0.31 0.19 0.17 0.05 45.22%
Adjusted Per Share Value based on latest NOSH - 134,640
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 9.74 6.93 9.48 13.52 13.80 15.78 2.19 28.20%
EPS 5.64 1.31 1.55 2.87 1.06 -0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2422 0.1907 0.134 0.1596 0.0979 0.0876 0.023 47.99%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 0.86 0.52 0.775 0.835 0.38 0.58 0.00 -
P/RPS 4.55 3.87 4.21 3.18 1.42 1.89 0.00 -
P/EPS 7.86 20.41 25.80 14.98 18.44 -163.37 0.00 -
EY 12.72 4.90 3.88 6.67 5.42 -0.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.41 2.98 2.69 2.00 3.41 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 30/05/16 21/05/15 26/05/14 30/05/13 28/05/12 - -
Price 0.71 0.60 0.70 0.87 0.625 0.54 0.00 -
P/RPS 3.76 4.46 3.81 3.31 2.33 1.76 0.00 -
P/EPS 6.49 23.55 23.31 15.61 30.32 -152.10 0.00 -
EY 15.41 4.25 4.29 6.40 3.30 -0.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.62 2.69 2.81 3.29 3.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment