[CATCHA] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -54.21%
YoY- -46.04%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 9,296 25,439 18,095 24,768 35,313 36,063 41,240 -21.97%
PBT 45,860 16,693 4,595 4,601 8,584 2,389 393 120.97%
Tax -211 -237 -59 -14 -530 -239 -871 -21.03%
NP 45,649 16,456 4,536 4,587 8,054 2,150 -478 -
-
NP to SH 48,562 14,727 3,431 4,044 7,494 2,775 -478 -
-
Tax Rate 0.46% 1.42% 1.28% 0.30% 6.17% 10.00% 221.63% -
Total Cost -36,353 8,983 13,559 20,181 27,259 33,913 41,718 -
-
Net Worth 6,732 63,280 49,816 35,006 41,690 25,581 22,888 -18.44%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 592 - - - - - - -
Div Payout % 1.22% - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 6,732 63,280 49,816 35,006 41,690 25,581 22,888 -18.44%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 491.06% 64.69% 25.07% 18.52% 22.81% 5.96% -1.16% -
ROE 721.36% 23.27% 6.89% 11.55% 17.98% 10.85% -2.09% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.90 18.89 13.44 18.40 26.26 26.78 30.63 -21.98%
EPS 36.07 10.94 2.55 3.00 5.57 2.06 -0.36 -
DPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.47 0.37 0.26 0.31 0.19 0.17 -18.44%
Adjusted Per Share Value based on latest NOSH - 134,640
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.64 7.23 5.14 7.03 10.03 10.24 11.71 -21.97%
EPS 13.79 4.18 0.97 1.15 2.13 0.79 -0.14 -
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.1797 0.1415 0.0994 0.1184 0.0727 0.065 -18.45%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.29 0.86 0.52 0.775 0.835 0.38 0.58 -
P/RPS 4.20 4.55 3.87 4.21 3.18 1.42 1.89 14.22%
P/EPS 0.80 7.86 20.41 25.80 14.98 18.44 -163.37 -
EY 124.37 12.72 4.90 3.88 6.67 5.42 -0.61 -
DY 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.80 1.83 1.41 2.98 2.69 2.00 3.41 9.25%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 24/05/17 30/05/16 21/05/15 26/05/14 30/05/13 28/05/12 -
Price 0.235 0.71 0.60 0.70 0.87 0.625 0.54 -
P/RPS 3.40 3.76 4.46 3.81 3.31 2.33 1.76 11.59%
P/EPS 0.65 6.49 23.55 23.31 15.61 30.32 -152.10 -
EY 153.48 15.41 4.25 4.29 6.40 3.30 -0.66 -
DY 1.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.70 1.51 1.62 2.69 2.81 3.29 3.18 6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment