[GOPENG] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[GOPENG] GOPENG BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -83.67%
YoY- -84.53%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 6,824 13,754 13,300 8,752 9,383 10,708 13,454 -10.69%
PBT 2,999 5,620 5,485 311 8,546 4,093 1,805 8.82%
Tax -2,810 -819 -269 991 -129 -494 -1,224 14.84%
NP 189 4,801 5,216 1,302 8,417 3,599 581 -17.06%
-
NP to SH 189 4,801 5,216 1,302 8,417 3,599 581 -17.06%
-
Tax Rate 93.70% 14.57% 4.90% -318.65% 1.51% 12.07% 67.81% -
Total Cost 6,635 8,953 8,084 7,450 966 7,109 12,873 -10.45%
-
Net Worth 325,482 313,825 179,328 294,099 297,686 295,892 274,373 2.88%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 325,482 313,825 179,328 294,099 297,686 295,892 274,373 2.88%
NOSH 268,993 179,328 179,328 179,328 179,328 179,328 179,328 6.98%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 2.77% 34.91% 39.22% 14.88% 89.70% 33.61% 4.32% -
ROE 0.06% 1.53% 2.91% 0.44% 2.83% 1.22% 0.21% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.54 7.67 7.42 4.88 5.23 5.97 7.50 -16.50%
EPS 0.07 2.68 2.91 0.73 4.69 2.01 0.32 -22.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.75 1.00 1.64 1.66 1.65 1.53 -3.83%
Adjusted Per Share Value based on latest NOSH - 179,328
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.69 3.41 3.30 2.17 2.33 2.65 3.33 -10.68%
EPS 0.05 1.19 1.29 0.32 2.09 0.89 0.14 -15.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8067 0.7778 0.4444 0.7289 0.7378 0.7333 0.68 2.88%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.66 1.41 1.24 1.42 0.98 0.77 0.76 -
P/RPS 26.02 18.38 16.72 29.10 18.73 12.90 10.13 17.01%
P/EPS 939.34 52.67 42.63 195.58 20.88 38.37 234.58 26.00%
EY 0.11 1.90 2.35 0.51 4.79 2.61 0.43 -20.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.81 1.24 0.87 0.59 0.47 0.50 1.60%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 15/05/19 28/05/18 22/05/17 30/05/16 27/05/15 30/05/14 27/05/13 -
Price 0.70 1.42 1.33 1.42 0.98 0.82 0.80 -
P/RPS 27.59 18.51 17.93 29.10 18.73 13.73 10.66 17.16%
P/EPS 996.27 53.04 45.73 195.58 20.88 40.86 246.92 26.16%
EY 0.10 1.89 2.19 0.51 4.79 2.45 0.40 -20.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.81 1.33 0.87 0.59 0.50 0.52 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment