[IJMPLNT] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -10.75%
YoY- 679.87%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,001,423 812,051 580,824 745,766 798,927 555,248 631,641 7.97%
PBT 239,928 70,209 -22,421 26,260 154,647 63,182 84,159 19.05%
Tax -51,059 -50,142 -2,115 -23,610 -48,683 -36,200 -3,123 59.24%
NP 188,869 20,067 -24,536 2,650 105,964 26,982 81,036 15.13%
-
NP to SH 183,027 23,469 -21,543 10,170 106,773 26,537 87,170 13.14%
-
Tax Rate 21.28% 71.42% - 89.91% 31.48% 57.29% 3.71% -
Total Cost 812,554 791,984 605,360 743,116 692,963 528,266 550,605 6.69%
-
Net Worth 1,408,928 1,356,093 1,320,870 1,347,288 1,708,326 1,629,073 1,576,238 -1.85%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 88,058 17,611 17,611 44,029 61,640 88,058 52,834 8.87%
Div Payout % 48.11% 75.04% 0.00% 432.93% 57.73% 331.83% 60.61% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,408,928 1,356,093 1,320,870 1,347,288 1,708,326 1,629,073 1,576,238 -1.85%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 18.86% 2.47% -4.22% 0.36% 13.26% 4.86% 12.83% -
ROE 12.99% 1.73% -1.63% 0.75% 6.25% 1.63% 5.53% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 113.72 92.22 65.96 84.69 90.73 63.05 71.73 7.97%
EPS 20.78 2.67 -2.45 1.15 12.13 3.01 9.90 13.14%
DPS 10.00 2.00 2.00 5.00 7.00 10.00 6.00 8.87%
NAPS 1.60 1.54 1.50 1.53 1.94 1.85 1.79 -1.85%
Adjusted Per Share Value based on latest NOSH - 880,580
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 113.72 92.22 65.96 84.69 90.73 63.05 71.73 7.97%
EPS 20.78 2.67 -2.45 1.15 12.13 3.01 9.90 13.14%
DPS 10.00 2.00 2.00 5.00 7.00 10.00 6.00 8.87%
NAPS 1.60 1.54 1.50 1.53 1.94 1.85 1.79 -1.85%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.09 1.68 1.47 2.14 3.03 3.40 3.60 -
P/RPS 2.72 1.82 2.23 2.53 3.34 5.39 5.02 -9.70%
P/EPS 14.87 63.04 -60.09 185.29 24.99 112.82 36.37 -13.83%
EY 6.73 1.59 -1.66 0.54 4.00 0.89 2.75 16.07%
DY 3.24 1.19 1.36 2.34 2.31 2.94 1.67 11.66%
P/NAPS 1.93 1.09 0.98 1.40 1.56 1.84 2.01 -0.67%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 26/08/20 28/08/19 28/08/18 23/08/17 24/08/16 25/08/15 -
Price 3.06 1.75 1.43 2.41 3.01 3.30 3.20 -
P/RPS 2.69 1.90 2.17 2.85 3.32 5.23 4.46 -8.07%
P/EPS 14.72 65.66 -58.45 208.67 24.82 109.50 32.33 -12.27%
EY 6.79 1.52 -1.71 0.48 4.03 0.91 3.09 14.00%
DY 3.27 1.14 1.40 2.07 2.33 3.03 1.87 9.75%
P/NAPS 1.91 1.14 0.95 1.58 1.55 1.78 1.79 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment