[TALAMT] YoY TTM Result on 31-Jan-2017 [#4]

Announcement Date
30-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jan-2017 [#4]
Profit Trend
QoQ- -3.61%
YoY- -80.44%
Quarter Report
View:
Show?
TTM Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 20,599 69,944 56,820 112,993 155,609 292,574 210,516 -32.10%
PBT 24,593 -23,642 -22,155 -36,173 19,406 -101,958 13,832 10.06%
Tax -1 -1,878 -1,796 1,550 -43,086 -51,958 -5,856 -76.43%
NP 24,592 -25,520 -23,951 -34,623 -23,680 -153,916 7,976 20.63%
-
NP to SH 25,287 -24,073 -23,608 -34,505 -19,123 -142,196 16,595 7.26%
-
Tax Rate 0.00% - - - 222.02% - 42.34% -
Total Cost -3,993 95,464 80,771 147,616 179,289 446,490 202,540 -
-
Net Worth 382,903 358,499 384,227 409,954 439,629 446,078 568,229 -6.36%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 382,903 358,499 384,227 409,954 439,629 446,078 568,229 -6.36%
NOSH 4,295,279 4,222,000 4,220,000 4,220,000 4,182,962 4,055,261 4,058,783 0.94%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 119.38% -36.49% -42.15% -30.64% -15.22% -52.61% 3.79% -
ROE 6.60% -6.71% -6.14% -8.42% -4.35% -31.88% 2.92% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 0.48 1.66 1.35 2.68 3.72 7.21 5.19 -32.73%
EPS 0.59 -0.57 -0.56 -0.82 -0.46 -3.51 0.41 6.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0892 0.085 0.0911 0.0972 0.1051 0.11 0.14 -7.23%
Adjusted Per Share Value based on latest NOSH - 4,222,000
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 0.47 1.58 1.28 2.55 3.51 6.61 4.75 -31.97%
EPS 0.57 -0.54 -0.53 -0.78 -0.43 -3.21 0.37 7.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.081 0.0868 0.0926 0.0993 0.1007 0.1283 -6.35%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.03 0.025 0.04 0.04 0.055 0.08 0.065 -
P/RPS 6.25 1.51 2.97 1.49 1.48 1.11 1.25 30.75%
P/EPS 5.09 -4.38 -7.15 -4.89 -12.03 -2.28 15.90 -17.28%
EY 19.64 -22.83 -13.99 -20.45 -8.31 -43.83 6.29 20.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.29 0.44 0.41 0.52 0.73 0.46 -4.91%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 17/03/20 29/03/19 30/03/18 30/03/17 31/03/16 27/03/15 28/03/14 -
Price 0.02 0.045 0.035 0.045 0.055 0.085 0.07 -
P/RPS 4.17 2.71 2.60 1.68 1.48 1.18 1.35 20.66%
P/EPS 3.40 -7.88 -6.25 -5.50 -12.03 -2.42 17.12 -23.60%
EY 29.45 -12.68 -15.99 -18.18 -8.31 -41.25 5.84 30.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.53 0.38 0.46 0.52 0.77 0.50 -12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment