[TALAMT] YoY TTM Result on 31-Jul-2012 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
26-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- -12.93%
YoY- 41.12%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 247,824 334,766 124,828 368,720 506,551 224,956 297,569 -3.00%
PBT -93,268 17,242 -16,184 -105,817 -184,005 16,647 24,518 -
Tax -62,362 -14,940 -764 -6,873 -10,861 -8,086 2,769 -
NP -155,630 2,302 -16,948 -112,690 -194,866 8,561 27,287 -
-
NP to SH -145,522 14,360 -15,068 -114,047 -193,709 7,678 29,759 -
-
Tax Rate - 86.65% - - - 48.57% -11.29% -
Total Cost 403,454 332,464 141,776 481,410 701,417 216,395 270,282 6.90%
-
Net Worth 455,429 0 526,824 575,062 613,333 637,200 0 -
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 455,429 0 526,824 575,062 613,333 637,200 0 -
NOSH 4,280,357 4,231,110 4,052,500 4,107,586 3,833,333 2,360,000 1,950,000 13.99%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin -62.80% 0.69% -13.58% -30.56% -38.47% 3.81% 9.17% -
ROE -31.95% 0.00% -2.86% -19.83% -31.58% 1.20% 0.00% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 5.79 7.91 3.08 8.98 13.21 9.53 15.26 -14.90%
EPS -3.40 0.34 -0.37 -2.78 -5.05 0.33 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1064 0.00 0.13 0.14 0.16 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,107,586
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 5.25 7.09 2.64 7.80 10.72 4.76 6.30 -2.99%
EPS -3.08 0.30 -0.32 -2.41 -4.10 0.16 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0964 0.00 0.1115 0.1217 0.1298 0.1349 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.07 0.13 0.055 0.05 0.07 0.12 0.09 -
P/RPS 1.21 1.64 1.79 0.56 0.53 1.26 0.59 12.71%
P/EPS -2.06 38.30 -14.79 -1.80 -1.39 36.88 5.90 -
EY -48.57 2.61 -6.76 -55.53 -72.19 2.71 16.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.42 0.36 0.44 0.44 0.00 -
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 25/09/15 19/09/14 27/09/13 26/09/12 29/09/11 29/09/10 29/09/09 -
Price 0.055 0.115 0.055 0.05 0.05 0.09 0.09 -
P/RPS 0.95 1.45 1.79 0.56 0.38 0.94 0.59 8.25%
P/EPS -1.62 33.88 -14.79 -1.80 -0.99 27.66 5.90 -
EY -61.81 2.95 -6.76 -55.53 -101.07 3.61 16.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.42 0.36 0.31 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment