[TALAMT] YoY TTM Result on 31-Mar-2021 [#4]

Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 35.57%
YoY- -39.35%
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 CAGR
Revenue 57,417 61,396 66,528 37,819 38,996 20,599 69,944 -3.74%
PBT -28,925 -16,462 202 -29,247 -22,158 24,593 -23,642 3.98%
Tax -19 -57 -5,082 -826 7 -1 -1,878 -58.89%
NP -28,944 -16,519 -4,880 -30,073 -22,151 24,592 -25,520 2.46%
-
NP to SH -28,863 -16,411 -4,745 -30,034 -21,553 25,287 -24,073 3.57%
-
Tax Rate - - 2,515.84% - - 0.00% - -
Total Cost 86,361 77,915 71,408 67,892 61,147 -3,993 95,464 -1.92%
-
Net Worth 233,519 259,704 276,017 281,597 361,869 382,903 358,499 -7.96%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 CAGR
Net Worth 233,519 259,704 276,017 281,597 361,869 382,903 358,499 -7.96%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,222,000 0.33%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 CAGR
NP Margin -50.41% -26.91% -7.34% -79.52% -56.80% 119.38% -36.49% -
ROE -12.36% -6.32% -1.72% -10.67% -5.96% 6.60% -6.71% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 CAGR
RPS 1.34 1.43 1.55 0.88 0.91 0.48 1.66 -4.05%
EPS -0.67 -0.38 -0.11 -0.70 -0.50 0.59 -0.57 3.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0544 0.0605 0.0643 0.0656 0.0843 0.0892 0.085 -8.27%
Adjusted Per Share Value based on latest NOSH - 4,295,279
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 CAGR
RPS 1.22 1.30 1.41 0.80 0.83 0.44 1.48 -3.66%
EPS -0.61 -0.35 -0.10 -0.64 -0.46 0.54 -0.51 3.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0494 0.055 0.0584 0.0596 0.0766 0.0811 0.0759 -7.97%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 -
Price 0.01 0.02 0.02 0.03 0.02 0.03 0.025 -
P/RPS 0.75 1.40 1.29 3.41 2.20 6.25 1.51 -12.66%
P/EPS -1.49 -5.23 -18.09 -4.29 -3.98 5.09 -4.38 -18.83%
EY -67.24 -19.12 -5.53 -23.32 -25.10 19.64 -22.83 23.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.33 0.31 0.46 0.24 0.34 0.29 -8.81%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/01/20 31/01/19 CAGR
Date 30/05/24 30/05/23 30/05/22 29/06/21 30/06/20 17/03/20 29/03/19 -
Price 0.01 0.015 0.025 0.025 0.025 0.02 0.045 -
P/RPS 0.75 1.05 1.61 2.84 2.75 4.17 2.71 -22.01%
P/EPS -1.49 -3.92 -22.62 -3.57 -4.98 3.40 -7.88 -27.55%
EY -67.24 -25.49 -4.42 -27.99 -20.08 29.45 -12.68 38.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.39 0.38 0.30 0.22 0.53 -18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment