[ALCOM] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 57.48%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 264,870 266,688 304,913 312,394 -5.35%
PBT 3,912 11,680 6,281 18,237 -40.13%
Tax -6,224 -4,123 -282 -3,276 23.85%
NP -2,312 7,557 5,999 14,961 -
-
NP to SH -2,312 7,557 4,049 14,961 -
-
Tax Rate 159.10% 35.30% 4.49% 17.96% -
Total Cost 267,182 259,131 298,914 297,433 -3.51%
-
Net Worth 198,557 219,186 216,418 220,820 -3.48%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 6,618 - 6,623 6,605 0.06%
Div Payout % 0.00% - 163.58% 44.15% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 198,557 219,186 216,418 220,820 -3.48%
NOSH 132,371 132,040 131,162 132,227 0.03%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -0.87% 2.83% 1.97% 4.79% -
ROE -1.16% 3.45% 1.87% 6.78% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 200.10 201.98 232.47 236.25 -5.38%
EPS -1.75 5.72 3.09 11.31 -
DPS 5.00 0.00 5.00 5.00 0.00%
NAPS 1.50 1.66 1.65 1.67 -3.51%
Adjusted Per Share Value based on latest NOSH - 132,227
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 196.75 198.10 226.49 232.05 -5.35%
EPS -1.72 5.61 3.01 11.11 -
DPS 4.92 0.00 4.92 4.91 0.06%
NAPS 1.4749 1.6281 1.6076 1.6403 -3.48%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.19 1.21 1.10 1.82 -
P/RPS 0.59 0.60 0.47 0.77 -8.49%
P/EPS -68.13 21.14 35.63 16.09 -
EY -1.47 4.73 2.81 6.22 -
DY 4.20 0.00 4.55 2.75 15.16%
P/NAPS 0.79 0.73 0.67 1.09 -10.17%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 22/08/02 27/08/01 30/08/00 -
Price 1.24 1.25 1.09 1.90 -
P/RPS 0.62 0.62 0.47 0.80 -8.14%
P/EPS -71.00 21.84 35.31 16.79 -
EY -1.41 4.58 2.83 5.96 -
DY 4.03 0.00 4.59 2.63 15.28%
P/NAPS 0.83 0.75 0.66 1.14 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment