[LIONDIV] YoY TTM Result on 30-Sep-2002 [#1]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -27.98%
YoY- -20.22%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 2,732,172 1,158,202 655,314 593,354 626,659 685,464 31.83%
PBT 184,578 868,451 35,101 2,422 13,988 -18,462 -
Tax -34,458 -41,041 -31,978 -12,525 -3,507 33,855 -
NP 150,120 827,410 3,123 -10,103 10,481 15,393 57.65%
-
NP to SH 154,526 827,410 3,123 -10,103 -8,404 -45,599 -
-
Tax Rate 18.67% 4.73% 91.10% 517.13% 25.07% - -
Total Cost 2,582,052 330,792 652,191 603,457 616,178 670,071 30.94%
-
Net Worth 1,103,291 971,697 481,475 481,660 571,057 581,590 13.65%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 29,411 19,237 173 174 174 174 178.83%
Div Payout % 19.03% 2.32% 5.55% 0.00% 0.00% 0.00% -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 1,103,291 971,697 481,475 481,660 571,057 581,590 13.65%
NOSH 501,496 464,927 348,895 349,029 348,205 348,257 7.56%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 5.49% 71.44% 0.48% -1.70% 1.67% 2.25% -
ROE 14.01% 85.15% 0.65% -2.10% -1.47% -7.84% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 544.80 249.11 187.83 170.00 179.97 196.83 22.56%
EPS 30.81 177.97 0.90 -2.89 -2.41 -13.09 -
DPS 5.86 4.14 0.05 0.05 0.05 0.05 159.15%
NAPS 2.20 2.09 1.38 1.38 1.64 1.67 5.66%
Adjusted Per Share Value based on latest NOSH - 349,029
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 196.26 83.20 47.07 42.62 45.01 49.24 31.83%
EPS 11.10 59.43 0.22 -0.73 -0.60 -3.28 -
DPS 2.11 1.38 0.01 0.01 0.01 0.01 191.47%
NAPS 0.7925 0.698 0.3459 0.346 0.4102 0.4178 13.65%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 16/11/05 24/11/04 20/11/03 26/11/02 28/11/01 27/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment