[WCEHB] YoY TTM Result on 30-Apr-2003 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -37.11%
YoY- -58.21%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 185,841 95,110 308,197 328,799 679,971 601,337 597,616 -21.45%
PBT 20,536 38,368 18,785 28,352 75,064 58,824 64,121 -20.97%
Tax -14,175 -9,701 -4,445 -9,395 -29,697 -29,639 -36,262 -17.65%
NP 6,361 28,667 14,340 18,957 45,367 29,185 27,859 -26.31%
-
NP to SH 6,361 28,667 14,340 18,957 45,367 29,185 27,859 -26.31%
-
Tax Rate 69.03% 25.28% 23.66% 33.14% 39.56% 50.39% 56.55% -
Total Cost 179,480 66,443 293,857 309,842 634,604 572,152 569,757 -21.24%
-
Net Worth 496,207 484,258 687,684 0 646,304 587,789 522,461 -1.06%
Dividend
30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 3,556 - - - - - -
Div Payout % - 12.41% - - - - - -
Equity
30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 496,207 484,258 687,684 0 646,304 587,789 522,461 -1.06%
NOSH 477,122 465,633 268,626 268,442 268,176 260,083 218,603 17.51%
Ratio Analysis
30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.42% 30.14% 4.65% 5.77% 6.67% 4.85% 4.66% -
ROE 1.28% 5.92% 2.09% 0.00% 7.02% 4.97% 5.33% -
Per Share
30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 38.95 20.43 114.73 122.48 253.55 231.21 273.38 -33.16%
EPS 1.33 6.16 5.34 7.06 16.92 11.22 12.74 -37.32%
DPS 0.00 0.76 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 2.56 0.00 2.41 2.26 2.39 -15.80%
Adjusted Per Share Value based on latest NOSH - 268,442
30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 5.63 2.88 9.34 9.96 20.60 18.22 18.11 -21.46%
EPS 0.19 0.87 0.43 0.57 1.37 0.88 0.84 -26.46%
DPS 0.00 0.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1504 0.1467 0.2084 0.00 0.1958 0.1781 0.1583 -1.05%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/04/05 30/04/04 - - - - - -
Price 0.45 0.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.16 4.26 0.00 0.00 0.00 0.00 0.00 -
P/EPS 33.75 14.13 0.00 0.00 0.00 0.00 0.00 -
EY 2.96 7.08 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.84 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 - - - 22/08/02 30/08/01 01/09/00 -
Price 0.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 30.75 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.25 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment