[WTK] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -12.22%
YoY- 184.62%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 554,908 472,670 480,561 551,615 140,742 -1.41%
PBT 59,259 50,732 50,010 107,618 30,029 -0.70%
Tax -10,599 -9,807 -11,793 -25,687 -1,243 -2.20%
NP 48,660 40,925 38,217 81,931 28,786 -0.54%
-
NP to SH 48,660 40,925 38,369 81,931 28,786 -0.54%
-
Tax Rate 17.89% 19.33% 23.58% 23.87% 4.14% -
Total Cost 506,248 431,745 442,344 469,684 111,956 -1.55%
-
Net Worth 662,530 623,279 583,705 592,005 436,151 -0.43%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 8,151 8,973 3,818 - -
Div Payout % - 19.92% 23.39% 4.66% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 662,530 623,279 583,705 592,005 436,151 -0.43%
NOSH 162,384 164,888 162,140 163,990 109,037 -0.41%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.77% 8.66% 7.95% 14.85% 20.45% -
ROE 7.34% 6.57% 6.57% 13.84% 6.60% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 341.72 286.66 296.39 336.37 129.08 -1.00%
EPS 29.97 24.82 23.66 49.96 26.40 -0.13%
DPS 0.00 5.00 5.50 2.33 0.00 -
NAPS 4.08 3.78 3.60 3.61 4.00 -0.02%
Adjusted Per Share Value based on latest NOSH - 163,990
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 115.28 98.20 99.84 114.60 29.24 -1.41%
EPS 10.11 8.50 7.97 17.02 5.98 -0.54%
DPS 0.00 1.69 1.86 0.79 0.00 -
NAPS 1.3764 1.2949 1.2127 1.2299 0.9061 -0.43%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.26 2.47 2.06 3.38 0.00 -
P/RPS 0.66 0.86 0.70 1.00 0.00 -100.00%
P/EPS 7.54 9.95 8.71 6.77 0.00 -100.00%
EY 13.26 10.05 11.49 14.78 0.00 -100.00%
DY 0.00 2.02 2.67 0.69 0.00 -
P/NAPS 0.55 0.65 0.57 0.94 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 29/11/02 26/11/01 28/11/00 - -
Price 2.18 2.43 2.10 3.03 0.00 -
P/RPS 0.64 0.85 0.71 0.90 0.00 -100.00%
P/EPS 7.27 9.79 8.87 6.06 0.00 -100.00%
EY 13.75 10.21 11.27 16.49 0.00 -100.00%
DY 0.00 2.06 2.62 0.77 0.00 -
P/NAPS 0.53 0.64 0.58 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment