[AYS] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 66.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 132,958 142,890 140,653 88,868 14.37%
PBT 32,908 36,842 36,224 22,297 13.85%
Tax -11,461 -12,873 -12,742 -6,900 18.42%
NP 21,447 23,969 23,482 15,397 11.68%
-
NP to SH 22,306 23,969 23,482 15,397 13.15%
-
Tax Rate 34.83% 34.94% 35.18% 30.95% -
Total Cost 111,511 118,921 117,171 73,471 14.92%
-
Net Worth 136,857 150,541 134,346 63,813 28.95%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 102 17,260 10,502 - -
Div Payout % 0.46% 72.01% 44.72% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 136,857 150,541 134,346 63,813 28.95%
NOSH 68,428 68,427 69,972 63,813 2.35%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 16.13% 16.77% 16.69% 17.33% -
ROE 16.30% 15.92% 17.48% 24.13% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 194.30 208.82 201.01 139.26 11.74%
EPS 32.60 35.03 33.56 24.13 10.54%
DPS 0.15 25.22 15.00 0.00 -
NAPS 2.00 2.20 1.92 1.00 25.99%
Adjusted Per Share Value based on latest NOSH - 63,813
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 31.74 34.11 33.58 21.21 14.38%
EPS 5.32 5.72 5.61 3.68 13.07%
DPS 0.02 4.12 2.51 0.00 -
NAPS 0.3267 0.3594 0.3207 0.1523 28.96%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 2.80 3.32 2.65 2.77 -
P/RPS 1.44 1.59 1.32 1.99 -10.22%
P/EPS 8.59 9.48 7.90 11.48 -9.21%
EY 11.64 10.55 12.66 8.71 10.14%
DY 0.05 7.60 5.66 0.00 -
P/NAPS 1.40 1.51 1.38 2.77 -20.34%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 20/11/03 11/11/02 27/11/01 - -
Price 2.87 3.28 3.05 0.00 -
P/RPS 1.48 1.57 1.52 0.00 -
P/EPS 8.80 9.36 9.09 0.00 -
EY 11.36 10.68 11.00 0.00 -
DY 0.05 7.69 4.92 0.00 -
P/NAPS 1.44 1.49 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment