[AYS] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 66.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 131,782 125,863 123,388 88,868 55,634 22,663 309.22%
PBT 33,540 31,808 31,507 22,297 13,602 5,012 357.93%
Tax -11,436 -10,626 -10,509 -6,900 -4,363 -1,580 387.60%
NP 22,104 21,182 20,998 15,397 9,239 3,432 344.11%
-
NP to SH 22,104 21,182 20,998 15,397 9,239 3,432 344.11%
-
Tax Rate 34.10% 33.41% 33.35% 30.95% 32.08% 31.52% -
Total Cost 109,678 104,681 102,390 73,471 46,395 19,231 302.92%
-
Net Worth 126,737 122,398 119,062 63,813 41,067 0 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 7,003 7,003 7,003 - - - -
Div Payout % 31.69% 33.06% 33.35% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 126,737 122,398 119,062 63,813 41,067 0 -
NOSH 70,020 69,941 70,036 63,813 41,067 70,040 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 16.77% 16.83% 17.02% 17.33% 16.61% 15.14% -
ROE 17.44% 17.31% 17.64% 24.13% 22.50% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 188.20 179.95 176.18 139.26 135.47 32.36 309.28%
EPS 31.57 30.29 29.98 24.13 22.50 4.90 344.24%
DPS 10.00 10.01 10.00 0.00 0.00 0.00 -
NAPS 1.81 1.75 1.70 1.00 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,813
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 31.46 30.05 29.46 21.21 13.28 5.41 309.24%
EPS 5.28 5.06 5.01 3.68 2.21 0.82 344.02%
DPS 1.67 1.67 1.67 0.00 0.00 0.00 -
NAPS 0.3026 0.2922 0.2842 0.1523 0.098 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 2.42 2.04 2.42 2.77 0.00 0.00 -
P/RPS 1.29 1.13 1.37 1.99 0.00 0.00 -
P/EPS 7.67 6.74 8.07 11.48 0.00 0.00 -
EY 13.04 14.85 12.39 8.71 0.00 0.00 -
DY 4.13 4.91 4.13 0.00 0.00 0.00 -
P/NAPS 1.34 1.17 1.42 2.77 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/08/01 23/05/01 - - - - -
Price 3.07 2.49 0.00 0.00 0.00 0.00 -
P/RPS 1.63 1.38 0.00 0.00 0.00 0.00 -
P/EPS 9.73 8.22 0.00 0.00 0.00 0.00 -
EY 10.28 12.16 0.00 0.00 0.00 0.00 -
DY 3.26 4.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.42 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment