[AYS] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 11.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 135,520 142,653 141,510 118,490 0 -100.00%
PBT 32,413 36,485 36,017 29,729 0 -100.00%
Tax -10,620 -12,344 -12,177 -9,200 0 -100.00%
NP 21,793 24,141 23,840 20,529 0 -100.00%
-
NP to SH 22,689 24,141 23,840 20,529 0 -100.00%
-
Tax Rate 32.76% 33.83% 33.81% 30.95% - -
Total Cost 113,726 118,512 117,670 97,961 0 -100.00%
-
Net Worth 136,857 150,769 134,415 80,885 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 13,706 - - - -
Div Payout % - 56.78% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 136,857 150,769 134,415 80,885 0 -100.00%
NOSH 68,428 68,531 70,007 47,861 38,500 -0.59%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 16.08% 16.92% 16.85% 17.33% 0.00% -
ROE 16.58% 16.01% 17.74% 25.38% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 198.05 208.16 202.14 247.57 0.00 -100.00%
EPS 6.37 35.23 34.05 42.89 0.00 -100.00%
DPS 0.00 20.00 0.00 0.00 0.00 -
NAPS 2.00 2.20 1.92 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 63,813
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 32.39 34.09 33.82 28.32 0.00 -100.00%
EPS 5.42 5.77 5.70 4.91 0.00 -100.00%
DPS 0.00 3.28 0.00 0.00 0.00 -
NAPS 0.3271 0.3603 0.3212 0.1933 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 2.80 3.32 2.65 2.77 0.00 -
P/RPS 1.41 1.59 1.31 1.12 0.00 -100.00%
P/EPS 8.44 9.42 7.78 6.46 0.00 -100.00%
EY 11.84 10.61 12.85 15.48 0.00 -100.00%
DY 0.00 6.02 0.00 0.00 0.00 -
P/NAPS 1.40 1.51 1.38 1.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 11/11/02 27/11/01 20/11/00 - -
Price 2.87 3.28 3.05 2.70 0.00 -
P/RPS 1.45 1.58 1.51 1.09 0.00 -100.00%
P/EPS 8.66 9.31 8.96 6.29 0.00 -100.00%
EY 11.55 10.74 11.17 15.89 0.00 -100.00%
DY 0.00 6.10 0.00 0.00 0.00 -
P/NAPS 1.44 1.49 1.59 1.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment