[KMLOONG] YoY TTM Result on 30-Apr-2002 [#1]

Stock
[KMLOONG] KIM LOONG RESOURCES BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 8.58%
YoY- -31.07%
Quarter Report
Latest QR
Upcoming QR
KMLOONG's Result
KMLOONG's Financial Summary
View:
Show?
TTM Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 216,188 220,402 160,386 103,264 106,409 0 -
PBT 11,690 19,955 14,265 10,003 15,603 0 -
Tax -1,548 -4,380 -4,038 -2,654 -4,941 0 -
NP 10,142 15,575 10,227 7,349 10,662 0 -
-
NP to SH 10,575 15,575 10,227 7,349 10,662 0 -
-
Tax Rate 13.24% 21.95% 28.31% 26.53% 31.67% - -
Total Cost 206,046 204,827 150,159 95,915 95,747 0 -
-
Net Worth 195,270 220,115 171,827 106,927 169,134 0 -
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 7,474 7,468 6,406 5,336 1,819 - -
Div Payout % 70.68% 47.95% 62.64% 72.62% 17.06% - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 195,270 220,115 171,827 106,927 169,134 0 -
NOSH 113,529 106,852 106,724 106,927 107,046 0 -
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 4.69% 7.07% 6.38% 7.12% 10.02% 0.00% -
ROE 5.42% 7.08% 5.95% 6.87% 6.30% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 190.42 206.27 150.28 96.57 99.40 0.00 -
EPS 9.31 14.58 9.58 6.87 9.96 0.00 -
DPS 6.58 7.00 6.00 5.00 1.70 0.00 -
NAPS 1.72 2.06 1.61 1.00 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 106,927
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 22.12 22.55 16.41 10.57 10.89 0.00 -
EPS 1.08 1.59 1.05 0.75 1.09 0.00 -
DPS 0.76 0.76 0.66 0.55 0.19 0.00 -
NAPS 0.1998 0.2252 0.1758 0.1094 0.1731 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 - - -
Price 1.05 1.60 1.24 1.57 0.00 0.00 -
P/RPS 0.55 0.78 0.83 1.63 0.00 0.00 -
P/EPS 11.27 10.98 12.94 22.84 0.00 0.00 -
EY 8.87 9.11 7.73 4.38 0.00 0.00 -
DY 6.27 4.38 4.84 3.18 0.00 0.00 -
P/NAPS 0.61 0.78 0.77 1.57 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/06/05 29/06/04 30/06/03 28/06/02 29/06/01 - -
Price 1.03 1.41 1.29 1.42 0.00 0.00 -
P/RPS 0.54 0.68 0.86 1.47 0.00 0.00 -
P/EPS 11.06 9.67 13.46 20.66 0.00 0.00 -
EY 9.04 10.34 7.43 4.84 0.00 0.00 -
DY 6.39 4.96 4.65 3.52 0.00 0.00 -
P/NAPS 0.60 0.68 0.80 1.42 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment