[OSK] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 1171.61%
YoY- 177.76%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 359,863 431,667 199,389 235,610 225,964 331,731 1.64%
PBT 23,905 141,268 14,638 47,592 -43,877 161,486 -31.74%
Tax -32,431 -40,901 -5,983 -12,904 44,440 -36,547 -2.36%
NP -8,526 100,367 8,655 34,688 563 124,939 -
-
NP to SH -9,482 100,367 8,655 34,688 -44,608 124,939 -
-
Tax Rate 135.67% 28.95% 40.87% 27.11% - 22.63% -
Total Cost 368,389 331,300 190,734 200,922 225,401 206,792 12.23%
-
Net Worth 947,562 872,501 655,269 817,164 838,960 765,212 4.36%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 15,185 53,911 24,273 38,428 - 15,103 0.10%
Div Payout % 0.00% 53.71% 280.46% 110.78% - 12.09% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 947,562 872,501 655,269 817,164 838,960 765,212 4.36%
NOSH 607,411 589,527 485,384 511,430 537,795 411,404 8.09%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -2.37% 23.25% 4.34% 14.72% 0.25% 37.66% -
ROE -1.00% 11.50% 1.32% 4.24% -5.32% 16.33% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 59.25 73.22 41.08 46.07 42.02 80.63 -5.97%
EPS -1.56 17.02 1.78 6.78 -8.29 30.37 -
DPS 2.50 9.14 5.00 7.51 0.00 3.67 -7.38%
NAPS 1.56 1.48 1.35 1.5978 1.56 1.86 -3.45%
Adjusted Per Share Value based on latest NOSH - 511,430
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 17.17 20.60 9.52 11.24 10.78 15.83 1.63%
EPS -0.45 4.79 0.41 1.66 -2.13 5.96 -
DPS 0.72 2.57 1.16 1.83 0.00 0.72 0.00%
NAPS 0.4522 0.4164 0.3127 0.39 0.4004 0.3652 4.36%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 45.10 60.65 58.70 68.42 70.36 110.02 -
P/RPS 76.12 82.83 142.90 148.52 167.46 136.44 -11.01%
P/EPS -2,889.08 356.24 3,291.98 1,008.77 -848.26 362.28 -
EY -0.03 0.28 0.03 0.10 -0.12 0.28 -
DY 0.06 0.15 0.09 0.11 0.00 0.03 14.86%
P/NAPS 28.91 40.98 43.48 42.82 45.10 59.15 -13.33%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 12/08/05 12/08/04 22/08/03 23/08/02 23/08/01 11/08/00 -
Price 44.71 59.48 61.81 62.59 69.59 115.07 -
P/RPS 75.47 81.23 150.47 135.86 165.62 142.71 -11.95%
P/EPS -2,864.10 349.37 3,466.39 922.81 -838.98 378.91 -
EY -0.03 0.29 0.03 0.11 -0.12 0.26 -
DY 0.06 0.15 0.08 0.12 0.00 0.03 14.86%
P/NAPS 28.66 40.19 45.79 39.17 44.61 61.87 -14.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment