[ONEGLOVE] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 2846.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 60,564 47,130 52,141 47,152 8.70%
PBT -2,039 1,053 8,401 11,143 -
Tax -517 -333 -2,296 -8,616 -60.85%
NP -2,556 720 6,105 2,527 -
-
NP to SH -2,534 765 6,105 2,527 -
-
Tax Rate - 31.62% 27.33% 77.32% -
Total Cost 63,120 46,410 46,036 44,625 12.25%
-
Net Worth 78,805 78,722 80,639 76,807 0.85%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 4,221 1,429 -
Div Payout % - - 69.14% 56.55% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 78,805 78,722 80,639 76,807 0.85%
NOSH 125,087 121,111 126,000 125,913 -0.21%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -4.22% 1.53% 11.71% 5.36% -
ROE -3.22% 0.97% 7.57% 3.29% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 48.42 38.91 41.38 37.45 8.94%
EPS -2.03 0.63 4.85 2.01 -
DPS 0.00 0.00 3.35 1.13 -
NAPS 0.63 0.65 0.64 0.61 1.08%
Adjusted Per Share Value based on latest NOSH - 125,913
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.42 8.89 9.84 8.89 8.70%
EPS -0.48 0.14 1.15 0.48 -
DPS 0.00 0.00 0.80 0.27 -
NAPS 0.1487 0.1485 0.1521 0.1449 0.86%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.43 0.51 0.41 0.80 -
P/RPS 0.89 1.31 0.99 2.14 -25.35%
P/EPS -21.23 80.74 8.46 39.86 -
EY -4.71 1.24 11.82 2.51 -
DY 0.00 0.00 8.17 1.42 -
P/NAPS 0.68 0.78 0.64 1.31 -19.63%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/05/07 29/05/06 27/05/05 - -
Price 0.46 0.41 0.32 0.00 -
P/RPS 0.95 1.05 0.77 0.00 -
P/EPS -22.71 64.91 6.60 0.00 -
EY -4.40 1.54 15.14 0.00 -
DY 0.00 0.00 10.47 0.00 -
P/NAPS 0.73 0.63 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment