[KAF] YoY TTM Result on 31-Mar-2007

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007
Profit Trend
QoQ- 27.17%
YoY- 60.32%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
TTM Result
31/03/08 31/05/07 31/03/07 CAGR
Revenue 17,074 23,812 27,745 -38.37%
PBT 7,836 23,608 25,009 -68.56%
Tax -1,391 -5,554 -6,047 -76.90%
NP 6,445 18,054 18,962 -65.91%
-
NP to SH 6,449 18,059 18,968 -65.90%
-
Tax Rate 17.75% 23.53% 24.18% -
Total Cost 10,629 5,758 8,783 20.95%
-
Net Worth 217,819 205,868 205,832 5.80%
Dividend
31/03/08 31/05/07 31/03/07 CAGR
Div 4,551 46,800 46,800 -90.21%
Div Payout % 70.58% 259.15% 246.73% -
Equity
31/03/08 31/05/07 31/03/07 CAGR
Net Worth 217,819 205,868 205,832 5.80%
NOSH 121,374 119,254 119,254 1.77%
Ratio Analysis
31/03/08 31/05/07 31/03/07 CAGR
NP Margin 37.75% 75.82% 68.34% -
ROE 2.96% 8.77% 9.22% -
Per Share
31/03/08 31/05/07 31/03/07 CAGR
RPS 14.07 19.97 23.27 -39.45%
EPS 5.31 15.14 15.91 -66.52%
DPS 3.75 39.24 39.24 -90.38%
NAPS 1.7946 1.7263 1.726 3.96%
Adjusted Per Share Value based on latest NOSH - 119,254
31/03/08 31/05/07 31/03/07 CAGR
RPS 14.18 19.77 23.04 -38.37%
EPS 5.36 15.00 15.75 -65.86%
DPS 3.78 38.87 38.87 -90.21%
NAPS 1.8089 1.7096 1.7093 5.81%
Price Multiplier on Financial Quarter End Date
31/03/08 31/05/07 31/03/07 CAGR
Date 31/03/08 31/05/07 30/03/07 -
Price 1.40 1.57 1.71 -
P/RPS 9.95 7.86 7.35 35.26%
P/EPS 26.35 10.37 10.75 144.51%
EY 3.80 9.65 9.30 -59.03%
DY 2.68 25.00 22.95 -88.25%
P/NAPS 0.78 0.91 0.99 -21.16%
Price Multiplier on Announcement Date
31/03/08 31/05/07 31/03/07 CAGR
Date - - 28/05/07 -
Price 0.00 0.00 1.58 -
P/RPS 0.00 0.00 6.79 -
P/EPS 0.00 0.00 9.93 -
EY 0.00 0.00 10.07 -
DY 0.00 0.00 24.84 -
P/NAPS 0.00 0.00 0.92 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment