[MBL] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[MBL] MUAR BAN LEE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBL's Result
MBL's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 72,529 46,131 48,232 0 -
PBT 17,305 8,506 13,078 0 -
Tax -342 -602 -380 0 -
NP 16,963 7,904 12,698 0 -
-
NP to SH 17,015 7,904 12,698 0 -
-
Tax Rate 1.98% 7.08% 2.91% - -
Total Cost 55,566 38,227 35,534 0 -
-
Net Worth 76,424 61,557 57,070 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 2,309 2,756 1,965 - -
Div Payout % 13.57% 34.88% 15.48% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 76,424 61,557 57,070 0 -
NOSH 92,078 91,877 92,049 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 23.39% 17.13% 26.33% 0.00% -
ROE 22.26% 12.84% 22.25% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 78.77 50.21 52.40 0.00 -
EPS 18.48 8.60 13.79 0.00 -
DPS 2.50 3.00 2.14 0.00 -
NAPS 0.83 0.67 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 29.15 18.54 19.38 0.00 -
EPS 6.84 3.18 5.10 0.00 -
DPS 0.93 1.11 0.79 0.00 -
NAPS 0.3071 0.2474 0.2294 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/06/12 30/06/11 30/06/10 - -
Price 1.03 0.68 0.60 0.00 -
P/RPS 1.31 1.35 1.15 0.00 -
P/EPS 5.57 7.90 4.35 0.00 -
EY 17.94 12.65 22.99 0.00 -
DY 2.43 4.41 3.56 0.00 -
P/NAPS 1.24 1.01 0.97 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/12 22/08/11 24/08/10 - -
Price 1.27 0.58 0.61 0.00 -
P/RPS 1.61 1.16 1.16 0.00 -
P/EPS 6.87 6.74 4.42 0.00 -
EY 14.55 14.83 22.61 0.00 -
DY 1.97 5.17 3.50 0.00 -
P/NAPS 1.53 0.87 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment