[CENSOF] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -22.14%
YoY- -55.37%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 165,929 132,594 50,845 37,780 46,427 0 -
PBT 34,316 26,066 1,631 7,737 16,601 0 -
Tax -9,942 -10,024 -444 -210 -3 0 -
NP 24,374 16,042 1,187 7,527 16,598 0 -
-
NP to SH 11,576 3,340 403 7,407 16,598 0 -
-
Tax Rate 28.97% 38.46% 27.22% 2.71% 0.02% - -
Total Cost 141,555 116,552 49,658 30,253 29,829 0 -
-
Net Worth 144,512 120,724 76,438 6,357,142 56,894 0 -
Dividend
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - 34 - -
Div Payout % - - - - 0.21% - -
Equity
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 144,512 120,724 76,438 6,357,142 56,894 0 -
NOSH 487,230 422,999 352,577 363,265 343,982 0 -
Ratio Analysis
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 14.69% 12.10% 2.33% 19.92% 35.75% 0.00% -
ROE 8.01% 2.77% 0.53% 0.12% 29.17% 0.00% -
Per Share
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 34.06 31.35 14.42 10.40 13.50 0.00 -
EPS 2.38 0.79 0.11 2.04 4.83 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2966 0.2854 0.2168 17.50 0.1654 0.00 -
Adjusted Per Share Value based on latest NOSH - 363,265
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 30.04 24.01 9.21 6.84 8.41 0.00 -
EPS 2.10 0.60 0.07 1.34 3.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2617 0.2186 0.1384 11.5107 0.103 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Date 31/12/15 31/12/14 31/12/13 28/09/12 30/09/11 - -
Price 0.31 0.375 0.545 0.36 0.37 0.00 -
P/RPS 0.91 1.20 3.78 3.46 2.74 0.00 -
P/EPS 13.05 47.49 476.81 17.66 7.67 0.00 -
EY 7.66 2.11 0.21 5.66 13.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 1.05 1.31 2.51 0.02 2.24 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/02/16 25/02/15 26/02/14 21/11/12 24/11/11 - -
Price 0.255 0.465 0.505 0.34 0.46 0.00 -
P/RPS 0.75 1.48 3.50 3.27 3.41 0.00 -
P/EPS 10.73 58.89 441.82 16.67 9.53 0.00 -
EY 9.32 1.70 0.23 6.00 10.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.86 1.63 2.33 0.02 2.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment