[SUNCON] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[SUNCON] SUNWAY CONSTRUCTION GROUP BERHAD
Announcement Date
23-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNCON's Result
SUNCON's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 2,185,987 1,784,024 1,845,143 496,067 63.87%
PBT 173,717 160,315 138,655 39,616 63.60%
Tax -34,590 -31,091 -16,245 -5,233 87.56%
NP 139,127 129,224 122,410 34,383 59.28%
-
NP to SH 139,003 129,112 121,853 34,366 59.26%
-
Tax Rate 19.91% 19.39% 11.72% 13.21% -
Total Cost 2,046,860 1,654,800 1,722,733 461,684 64.20%
-
Net Worth 581,510 529,820 478,131 439,363 9.78%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 129,224 64,612 2,584 - -
Div Payout % 92.97% 50.04% 2.12% - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 581,510 529,820 478,131 439,363 9.78%
NOSH 1,292,246 1,292,246 1,292,246 1,292,246 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.36% 7.24% 6.63% 6.93% -
ROE 23.90% 24.37% 25.49% 7.82% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 169.16 138.06 142.79 38.39 63.86%
EPS 10.76 9.99 9.43 2.66 59.26%
DPS 10.00 5.00 0.20 0.00 -
NAPS 0.45 0.41 0.37 0.34 9.78%
Adjusted Per Share Value based on latest NOSH - 1,292,246
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 169.16 138.06 142.79 38.39 63.86%
EPS 10.76 9.99 9.43 2.66 59.26%
DPS 10.00 5.00 0.20 0.00 -
NAPS 0.45 0.41 0.37 0.34 9.78%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/03/18 31/03/17 31/03/16 - -
Price 2.06 1.76 1.62 0.00 -
P/RPS 1.22 1.27 1.13 0.00 -
P/EPS 19.15 17.62 17.18 0.00 -
EY 5.22 5.68 5.82 0.00 -
DY 4.85 2.84 0.12 0.00 -
P/NAPS 4.58 4.29 4.38 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 17/05/18 25/05/17 26/05/16 - -
Price 2.15 2.07 1.53 0.00 -
P/RPS 1.27 1.50 1.07 0.00 -
P/EPS 19.99 20.72 16.23 0.00 -
EY 5.00 4.83 6.16 0.00 -
DY 4.65 2.42 0.13 0.00 -
P/NAPS 4.78 5.05 4.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment