[APB] YoY TTM Result on 31-Mar-2013 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- 1.42%
YoY- -15.57%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 134,566 117,926 177,830 171,548 236,539 121,324 155,005 -2.32%
PBT 5,625 13,267 21,838 12,564 12,195 6,248 22,134 -20.39%
Tax -4,792 -3,296 -5,993 -4,343 -2,458 -1,416 -2,946 8.43%
NP 833 9,971 15,845 8,221 9,737 4,832 19,188 -40.68%
-
NP to SH 833 9,971 15,845 8,221 9,737 4,832 19,131 -40.65%
-
Tax Rate 85.19% 24.84% 27.44% 34.57% 20.16% 22.66% 13.31% -
Total Cost 133,733 107,955 161,985 163,327 226,802 116,492 135,817 -0.25%
-
Net Worth 178,545 184,178 181,979 168,484 158,058 152,425 155,102 2.37%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - 3,867 - 7,220 7,200 -
Div Payout % - - - 47.05% - 149.43% 37.64% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 178,545 184,178 181,979 168,484 158,058 152,425 155,102 2.37%
NOSH 110,897 110,951 110,963 110,845 110,530 111,259 110,787 0.01%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.62% 8.46% 8.91% 4.79% 4.12% 3.98% 12.38% -
ROE 0.47% 5.41% 8.71% 4.88% 6.16% 3.17% 12.33% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 121.34 106.29 160.26 154.76 214.00 109.05 139.91 -2.34%
EPS 0.75 8.99 14.28 7.42 8.81 4.34 17.27 -40.68%
DPS 0.00 0.00 0.00 3.50 0.00 6.50 6.50 -
NAPS 1.61 1.66 1.64 1.52 1.43 1.37 1.40 2.35%
Adjusted Per Share Value based on latest NOSH - 110,845
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 119.22 104.47 157.55 151.98 209.56 107.49 137.32 -2.32%
EPS 0.74 8.83 14.04 7.28 8.63 4.28 16.95 -40.63%
DPS 0.00 0.00 0.00 3.43 0.00 6.40 6.38 -
NAPS 1.5818 1.6317 1.6122 1.4927 1.4003 1.3504 1.3741 2.37%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.12 1.18 1.14 0.90 0.98 0.96 1.18 -
P/RPS 0.92 1.11 0.71 0.58 0.46 0.88 0.84 1.52%
P/EPS 149.11 13.13 7.98 12.13 11.12 22.10 6.83 67.10%
EY 0.67 7.62 12.53 8.24 8.99 4.52 14.63 -40.15%
DY 0.00 0.00 0.00 3.89 0.00 6.77 5.51 -
P/NAPS 0.70 0.71 0.70 0.59 0.69 0.70 0.84 -2.99%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 28/05/15 29/05/14 29/05/13 21/05/12 26/05/11 24/05/10 -
Price 1.10 1.20 1.06 0.91 0.93 1.03 1.05 -
P/RPS 0.91 1.13 0.66 0.59 0.43 0.94 0.75 3.27%
P/EPS 146.44 13.35 7.42 12.27 10.56 23.72 6.08 69.85%
EY 0.68 7.49 13.47 8.15 9.47 4.22 16.45 -41.16%
DY 0.00 0.00 0.00 3.85 0.00 6.31 6.19 -
P/NAPS 0.68 0.72 0.65 0.60 0.65 0.75 0.75 -1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment