[YEELEE] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
18-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -4.04%
YoY- 6.44%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 1,077,329 953,303 703,939 682,257 669,751 696,864 804,187 4.98%
PBT 46,277 53,060 30,224 41,869 40,651 21,424 28,945 8.12%
Tax -9,969 -11,959 -7,157 -8,919 -9,694 -2,302 -6,292 7.96%
NP 36,308 41,101 23,067 32,950 30,957 19,122 22,653 8.17%
-
NP to SH 36,308 41,101 23,067 32,950 30,957 19,122 22,653 8.17%
-
Tax Rate 21.54% 22.54% 23.68% 21.30% 23.85% 10.74% 21.74% -
Total Cost 1,041,021 912,202 680,872 649,307 638,794 677,742 781,534 4.88%
-
Net Worth 587,811 547,519 368,390 340,250 305,665 278,036 260,624 14.50%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 8,420 6,379 5,388 5,306 4,387 4,392 4,387 11.46%
Div Payout % 23.19% 15.52% 23.36% 16.10% 14.17% 22.97% 19.37% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 587,811 547,519 368,390 340,250 305,665 278,036 260,624 14.50%
NOSH 189,506 186,091 181,535 178,918 175,841 175,461 175,481 1.28%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 3.37% 4.31% 3.28% 4.83% 4.62% 2.74% 2.82% -
ROE 6.18% 7.51% 6.26% 9.68% 10.13% 6.88% 8.69% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 568.49 512.28 387.77 381.32 380.88 397.16 458.28 3.65%
EPS 19.16 22.09 12.71 18.42 17.61 10.90 12.91 6.79%
DPS 4.50 3.43 3.00 3.00 2.50 2.50 2.50 10.28%
NAPS 3.1018 2.9422 2.0293 1.9017 1.7383 1.5846 1.4852 13.04%
Adjusted Per Share Value based on latest NOSH - 178,918
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 562.27 497.54 367.39 356.08 349.55 363.70 419.71 4.98%
EPS 18.95 21.45 12.04 17.20 16.16 9.98 11.82 8.17%
DPS 4.39 3.33 2.81 2.77 2.29 2.29 2.29 11.44%
NAPS 3.0678 2.8576 1.9227 1.7758 1.5953 1.4511 1.3602 14.50%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 2.42 2.24 1.75 1.70 1.22 0.84 1.00 -
P/RPS 0.43 0.44 0.45 0.45 0.32 0.21 0.22 11.80%
P/EPS 12.63 10.14 13.77 9.23 6.93 7.71 7.75 8.47%
EY 7.92 9.86 7.26 10.83 14.43 12.97 12.91 -7.81%
DY 1.86 1.53 1.71 1.76 2.05 2.98 2.50 -4.80%
P/NAPS 0.78 0.76 0.86 0.89 0.70 0.53 0.67 2.56%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 25/08/16 26/08/15 18/08/14 28/08/13 30/08/12 23/08/11 -
Price 2.29 2.36 1.44 1.74 1.13 0.87 0.88 -
P/RPS 0.40 0.46 0.37 0.46 0.30 0.22 0.19 13.19%
P/EPS 11.95 10.69 11.33 9.45 6.42 7.98 6.82 9.78%
EY 8.37 9.36 8.82 10.58 15.58 12.53 14.67 -8.92%
DY 1.97 1.45 2.08 1.72 2.21 2.87 2.84 -5.90%
P/NAPS 0.74 0.80 0.71 0.91 0.65 0.55 0.59 3.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment