[CHOOBEE] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -18.65%
YoY- -48.78%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 305,223 215,939 212,060 197,549 129,959 23.77%
PBT 40,072 24,596 17,238 21,334 32,305 5.53%
Tax -12,041 -4,820 -4,852 -5,445 -3,733 33.98%
NP 28,031 19,776 12,386 15,889 28,572 -0.47%
-
NP to SH 28,031 19,776 12,386 14,636 28,572 -0.47%
-
Tax Rate 30.05% 19.60% 28.15% 25.52% 11.56% -
Total Cost 277,192 196,163 199,674 181,660 101,387 28.56%
-
Net Worth 233,698 208,664 193,356 183,411 176,330 7.29%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 233,698 208,664 193,356 183,411 176,330 7.29%
NOSH 101,167 99,364 99,668 98,608 100,187 0.24%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.18% 9.16% 5.84% 8.04% 21.99% -
ROE 11.99% 9.48% 6.41% 7.98% 16.20% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 301.70 217.32 212.77 200.34 129.72 23.47%
EPS 27.71 19.90 12.43 14.84 28.52 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.10 1.94 1.86 1.76 7.02%
Adjusted Per Share Value based on latest NOSH - 98,608
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 154.52 109.32 107.35 100.01 65.79 23.77%
EPS 14.19 10.01 6.27 7.41 14.46 -0.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1831 1.0563 0.9788 0.9285 0.8927 7.28%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.46 1.16 1.45 1.11 2.19 -
P/RPS 0.82 0.53 0.68 0.55 1.69 -16.52%
P/EPS 8.88 5.83 11.67 7.48 7.68 3.69%
EY 11.26 17.16 8.57 13.37 13.02 -3.56%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.55 0.75 0.60 1.24 -3.84%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 14/05/04 19/05/03 16/05/02 25/05/01 - -
Price 2.35 1.25 1.55 1.04 0.00 -
P/RPS 0.78 0.58 0.73 0.52 0.00 -
P/EPS 8.48 6.28 12.47 7.01 0.00 -
EY 11.79 15.92 8.02 14.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.60 0.80 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment