[MBG] YoY TTM Result on 31-Jul-2017 [#2]

Stock
[MBG] MINTYE BERHAD
Announcement Date
21-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- -8.94%
YoY- 40.81%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
TTM Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 43,777 44,548 51,251 49,425 46,326 51,928 44,782 -0.37%
PBT 262 670 4,925 3,725 5,321 5,170 2,828 -32.72%
Tax -606 1,098 -1,278 -1,124 -1,387 -966 -785 -4.21%
NP -344 1,768 3,647 2,601 3,934 4,204 2,043 -
-
NP to SH -245 1,905 3,668 2,605 3,935 4,195 2,051 -
-
Tax Rate 231.30% -163.88% 25.95% 30.17% 26.07% 18.68% 27.76% -
Total Cost 44,121 42,780 47,604 46,824 42,392 47,724 42,739 0.53%
-
Net Worth 110,047 112,480 109,439 107,007 107,007 106,400 104,576 0.85%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - - - 1,824 3,648 -
Div Payout % - - - - - 43.48% 177.86% -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 110,047 112,480 109,439 107,007 107,007 106,400 104,576 0.85%
NOSH 60,800 60,800 60,800 60,800 60,800 60,800 60,800 0.00%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin -0.79% 3.97% 7.12% 5.26% 8.49% 8.10% 4.56% -
ROE -0.22% 1.69% 3.35% 2.43% 3.68% 3.94% 1.96% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 72.00 73.27 84.29 81.29 76.19 85.41 73.65 -0.37%
EPS -0.40 3.13 6.03 4.28 6.47 6.90 3.37 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 6.00 -
NAPS 1.81 1.85 1.80 1.76 1.76 1.75 1.72 0.85%
Adjusted Per Share Value based on latest NOSH - 60,800
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 72.00 73.27 84.29 81.29 76.19 85.41 73.65 -0.37%
EPS -0.40 3.13 6.03 4.28 6.47 6.90 3.37 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 6.00 -
NAPS 1.81 1.85 1.80 1.76 1.76 1.75 1.72 0.85%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.975 0.95 1.07 1.08 1.22 1.30 1.40 -
P/RPS 1.35 1.30 1.27 1.33 1.60 1.52 1.90 -5.53%
P/EPS -241.96 30.32 17.74 25.21 18.85 18.84 41.50 -
EY -0.41 3.30 5.64 3.97 5.30 5.31 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 2.31 4.29 -
P/NAPS 0.54 0.51 0.59 0.61 0.69 0.74 0.81 -6.53%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 25/09/19 26/09/18 21/09/17 30/09/16 30/09/15 26/09/14 27/09/13 -
Price 1.30 0.885 1.05 1.05 1.22 1.25 1.42 -
P/RPS 1.81 1.21 1.25 1.29 1.60 1.46 1.93 -1.06%
P/EPS -322.61 28.25 17.40 24.51 18.85 18.12 42.09 -
EY -0.31 3.54 5.75 4.08 5.30 5.52 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 2.40 4.23 -
P/NAPS 0.72 0.48 0.58 0.60 0.69 0.71 0.83 -2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment