[BOXPAK] YoY TTM Result on 30-Sep-1999 [#3]

Stock
[BOXPAK] BOX-PAK (MALAYSIA) BHD
Announcement Date
03-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BOXPAK's Result
BOXPAK's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 47,851 53,599 50,487 11,014 -1.50%
PBT 10,471 10,394 6,994 2,071 -1.65%
Tax -3,481 -3,675 -1,079 0 -100.00%
NP 6,990 6,719 5,915 2,071 -1.24%
-
NP to SH 6,990 6,719 5,915 2,071 -1.24%
-
Tax Rate 33.24% 35.36% 15.43% 0.00% -
Total Cost 40,861 46,880 44,572 8,943 -1.55%
-
Net Worth 39,999 68,906 69,955 69,697 0.57%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 7,950 8,043 1,443 - -100.00%
Div Payout % 113.75% 119.71% 24.41% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 39,999 68,906 69,955 69,697 0.57%
NOSH 39,999 39,830 39,974 39,826 -0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 14.61% 12.54% 11.72% 18.80% -
ROE 17.48% 9.75% 8.46% 2.97% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 119.63 134.57 126.30 27.65 -1.49%
EPS 17.48 16.87 14.80 5.20 -1.24%
DPS 20.00 20.00 3.61 0.00 -100.00%
NAPS 1.00 1.73 1.75 1.75 0.57%
Adjusted Per Share Value based on latest NOSH - 39,826
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 39.86 44.65 42.06 9.17 -1.50%
EPS 5.82 5.60 4.93 1.73 -1.24%
DPS 6.62 6.70 1.20 0.00 -100.00%
NAPS 0.3332 0.574 0.5827 0.5806 0.57%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 2.73 2.02 2.65 0.00 -
P/RPS 2.28 1.50 2.10 0.00 -100.00%
P/EPS 15.62 11.97 17.91 0.00 -100.00%
EY 6.40 8.35 5.58 0.00 -100.00%
DY 7.33 9.90 1.36 0.00 -100.00%
P/NAPS 2.73 1.17 1.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 16/11/01 27/11/00 - -
Price 1.62 2.30 2.56 0.00 -
P/RPS 1.35 1.71 2.03 0.00 -100.00%
P/EPS 9.27 13.63 17.30 0.00 -100.00%
EY 10.79 7.33 5.78 0.00 -100.00%
DY 12.35 8.70 1.41 0.00 -100.00%
P/NAPS 1.62 1.33 1.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment