[BCB] YoY TTM Result on 30-Jun-2008 [#4]

Stock
[BCB] BCB BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 5.3%
YoY- -9.75%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 118,560 91,144 93,079 108,221 120,099 122,894 148,361 -3.66%
PBT 9,749 3,587 6,156 7,056 5,248 12,049 14,151 -6.01%
Tax -3,721 -1,504 -2,550 -3,779 -1,617 -4,150 -3,997 -1.18%
NP 6,028 2,083 3,606 3,277 3,631 7,899 10,154 -8.32%
-
NP to SH 6,028 2,083 3,606 3,277 3,631 7,899 10,154 -8.32%
-
Tax Rate 38.17% 41.93% 41.42% 53.56% 30.81% 34.44% 28.25% -
Total Cost 112,532 89,061 89,473 104,944 116,468 114,995 138,207 -3.36%
-
Net Worth 410,000 279,133 311,906 322,178 205,000 202,429 204,301 12.30%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 410,000 279,133 311,906 322,178 205,000 202,429 204,301 12.30%
NOSH 250,000 176,666 198,666 207,857 205,000 202,429 204,301 3.42%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5.08% 2.29% 3.87% 3.03% 3.02% 6.43% 6.84% -
ROE 1.47% 0.75% 1.16% 1.02% 1.77% 3.90% 4.97% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 47.42 51.59 46.85 52.07 58.58 60.71 72.62 -6.85%
EPS 2.41 1.18 1.82 1.58 1.77 3.90 4.97 -11.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.58 1.57 1.55 1.00 1.00 1.00 8.59%
Adjusted Per Share Value based on latest NOSH - 207,857
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 29.48 22.67 23.15 26.91 29.87 30.56 36.89 -3.66%
EPS 1.50 0.52 0.90 0.81 0.90 1.96 2.53 -8.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0196 0.6941 0.7756 0.8012 0.5098 0.5034 0.508 12.30%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.52 0.35 0.37 0.46 0.66 0.43 0.50 -
P/RPS 1.10 0.68 0.79 0.88 1.13 0.71 0.69 8.07%
P/EPS 21.57 29.68 20.38 29.18 37.26 11.02 10.06 13.54%
EY 4.64 3.37 4.91 3.43 2.68 9.07 9.94 -11.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.22 0.24 0.30 0.66 0.43 0.50 -7.16%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 23/08/10 21/08/09 22/08/08 24/08/07 29/08/06 26/08/05 -
Price 0.525 0.36 0.35 0.44 0.61 0.42 0.50 -
P/RPS 1.11 0.70 0.75 0.85 1.04 0.69 0.69 8.24%
P/EPS 21.77 30.53 19.28 27.91 34.44 10.76 10.06 13.72%
EY 4.59 3.28 5.19 3.58 2.90 9.29 9.94 -12.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.23 0.22 0.28 0.61 0.42 0.50 -7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment