[LHI] YoY TTM Result on 31-Mar-2024 [#1]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 11.41%
YoY- 52.35%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 9,754,265 9,151,767 7,564,137 6,283,069 5,982,519 5,906,587 10.54%
PBT 649,382 324,907 67,100 227,184 208,952 386,062 10.94%
Tax -141,595 -87,962 -29,276 -53,023 -60,929 -110,042 5.16%
NP 507,787 236,945 37,824 174,161 148,023 276,020 12.95%
-
NP to SH 336,174 220,658 35,446 161,688 111,789 194,085 11.59%
-
Tax Rate 21.80% 27.07% 43.63% 23.34% 29.16% 28.50% -
Total Cost 9,246,478 8,914,822 7,526,313 6,108,908 5,834,496 5,630,567 10.41%
-
Net Worth 2,298,405 2,051,664 1,833,030 1,807,114 1,648,705 1,355,240 11.13%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 109,499 - - 44,165 56,421 - -
Div Payout % 32.57% - - 27.31% 50.47% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 2,298,405 2,051,664 1,833,030 1,807,114 1,648,705 1,355,240 11.13%
NOSH 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,400,000 1.42%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 5.21% 2.59% 0.50% 2.77% 2.47% 4.67% -
ROE 14.63% 10.76% 1.93% 8.95% 6.78% 14.32% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 267.24 250.73 207.24 172.14 163.90 173.72 8.98%
EPS 9.21 6.05 0.97 4.43 3.06 5.71 10.02%
DPS 3.00 0.00 0.00 1.21 1.55 0.00 -
NAPS 0.6297 0.5621 0.5022 0.4951 0.4517 0.3986 9.56%
Adjusted Per Share Value based on latest NOSH - 3,650,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 267.12 250.62 207.14 172.06 163.83 161.75 10.54%
EPS 9.21 6.04 0.97 4.43 3.06 5.31 11.62%
DPS 3.00 0.00 0.00 1.21 1.55 0.00 -
NAPS 0.6294 0.5618 0.502 0.4949 0.4515 0.3711 11.13%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 0.575 0.525 0.52 0.69 0.565 0.00 -
P/RPS 0.22 0.21 0.25 0.40 0.34 0.00 -
P/EPS 6.24 8.68 53.55 15.58 18.45 0.00 -
EY 16.02 11.52 1.87 6.42 5.42 0.00 -
DY 5.22 0.00 0.00 1.75 2.74 0.00 -
P/NAPS 0.91 0.93 1.04 1.39 1.25 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 30/05/24 31/05/23 24/05/22 21/05/21 19/05/20 - -
Price 0.55 0.56 0.505 0.725 0.59 0.00 -
P/RPS 0.21 0.22 0.24 0.42 0.36 0.00 -
P/EPS 5.97 9.26 52.00 16.37 19.26 0.00 -
EY 16.75 10.80 1.92 6.11 5.19 0.00 -
DY 5.45 0.00 0.00 1.67 2.62 0.00 -
P/NAPS 0.87 1.00 1.01 1.46 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment