[BIG] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -4.8%
YoY- 29.5%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 72,207 56,872 46,650 52,895 37,326 25,780 22.85%
PBT 5,048 3,684 2,803 2,329 1,195 656 50.36%
Tax 541 184 -264 -68 694 73 49.23%
NP 5,589 3,868 2,539 2,261 1,889 729 50.25%
-
NP to SH 5,589 3,868 2,539 2,261 1,746 630 54.70%
-
Tax Rate -10.72% -4.99% 9.42% 2.92% -58.08% -11.13% -
Total Cost 66,618 53,004 44,111 50,634 35,437 25,051 21.59%
-
Net Worth 56,213 39,913 39,027 36,596 34,178 33,350 11.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 56,213 39,913 39,027 36,596 34,178 33,350 11.00%
NOSH 48,045 36,956 19,225 19,261 19,201 19,166 20.16%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.74% 6.80% 5.44% 4.27% 5.06% 2.83% -
ROE 9.94% 9.69% 6.51% 6.18% 5.11% 1.89% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 150.29 153.89 242.65 274.62 194.39 134.50 2.24%
EPS 11.63 10.47 13.21 11.74 9.09 3.29 28.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.08 2.03 1.90 1.78 1.74 -7.62%
Adjusted Per Share Value based on latest NOSH - 19,261
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 113.74 89.59 73.49 83.32 58.80 40.61 22.85%
EPS 8.80 6.09 4.00 3.56 2.75 0.99 54.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8855 0.6287 0.6148 0.5765 0.5384 0.5253 11.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.21 3.10 1.15 1.72 1.10 3.70 -
P/RPS 1.47 2.01 0.47 0.63 0.57 2.75 -11.76%
P/EPS 19.00 29.62 8.71 14.65 12.10 112.57 -29.92%
EY 5.26 3.38 11.48 6.82 8.27 0.89 42.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.87 0.57 0.91 0.62 2.13 -2.36%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 31/05/04 30/05/03 30/05/02 31/05/01 30/05/00 -
Price 1.73 2.74 1.34 1.70 1.05 2.81 -
P/RPS 1.15 1.78 0.55 0.62 0.54 2.09 -11.25%
P/EPS 14.87 26.18 10.15 14.48 11.55 85.49 -29.50%
EY 6.72 3.82 9.86 6.91 8.66 1.17 41.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.54 0.66 0.89 0.59 1.61 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment